1 / 20

Sea Central Villa

Thailand / PhuketVilla

Price from

฿51,880,000

Rental yield

~5.2%

typical for the area

Area

442

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Sea Central Villa is located in Palai, on the northeastern edge of Chalong Bay, in the Chalong district. The villa is ready to move in, with easy access to Chalong Pier, Phuket Town, and the local seafood restaurants.

This is a small collection of pool villas built around a 12-metre swimming pool and sun deck. The open-plan living and dining area flows into a modern western kitchen with island seating, suitable for daily life and for hosting guests.

The villa has 4 bedrooms, each with its own ensuite bathroom, giving privacy to family members or guests. Total villa size is 442.26 sqm.

The location is within an easy drive of Rawai, Nai Harn, and Kata beaches, which supports demand for long-stay rentals in this developing residential area. The developer is Yadalongproperty Co., Ltd.

Location

Price from

฿51,880,000

Payment plan

#Step%Amount
1
1st Reservation
3%฿1,556,000
2
2nd Sign contracts (within 15 days)
32%฿16,602,000
3
3rd Compleation of foundation
15%฿7,782,000
4
4th Compleation of concrete structure and roof structure
15%฿7,782,000
5
5th Compleation of walls and roof tiles
15%฿7,782,000
6
5th Compleation of floor-wall & interior
10%฿5,188,000
7
6th Villa Transfer/ Land registration
10%฿5,188,000
Total100%฿51,880,000

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿242,000

Annual income

฿2,903,000

Gross yield

7.7%

Net yield

5.6%

Value in 5 years

฿72,764,000

Total ROI (5 years)

68%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project instantly

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties

This material was prepared with the help of artificial intelligence. Please check key figures and terms with our adviser.