1 / 80

3 Villas – Lamai

Thailand / Koh Samui2026-12-31villa

Price from

฿4,950,000

Completion date

2026-12-31

Description

3 Villas – Lamai is a boutique development of 3 private villas in Koh Samui's prime Lamai district, priced from 4.95-8.5 million THB. Located 200 meters from Wild Orchid Villas and 4 minutes from Lamai Beach, completion scheduled for December 2026.

Each villa features private pool, landscaped garden, open-concept living with integrated kitchen, and dedicated parking in a gated environment. Lamai offers established infrastructure with beach clubs, dining, wellness centers, and the famous Hin Ta & Hin Yai rock formations nearby.

30-year leasehold structure with 8% projected ROI. Lamai maintains Samui's strongest rental performance due to limited villa inventory and premium location. Payment plan: 10% booking, staged payments through construction phases.

Price from

฿4,950,000

Layouts

Unit typeAreaPrice from
1br0 м²฿4,950,000
2br0 м²฿5,460,000
3br0 м²฿8,500,000

ROI Calculator

฿9,600฿96,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿24,541

Annual income

฿294,496

Gross yield

7.4%

Net yield

5.9%

Value in 5 years

฿6,624,217

Total ROI (5 years)

64%

These calculations are estimates based on market averages and historical data. Actual returns may vary depending on property management, market conditions, and occupancy rates. We recommend consulting with our advisors for personalized projections.

Payment plan

1
бронирование10%
2
I строительный этап25%
3
II строительный этап25%
4
III строительный этап20%
5
IV строительный этап20%
#projectDetail.paymentStep%Amount
1бронирование10%฿495,000
2I строительный этап25%฿1,237,500
3II строительный этап25%฿1,237,500
4III строительный этап20%฿990,000
5IV строительный этап20%฿990,000
Total100%฿4,950,000

Amenities

Private PoolGardenParking24/7 Security
0