1 / 13

Saiyuan Estate

Thailand / PhuketQ2 2014Villa

Price from

฿9,800,000

Rental yield

6.4%

Completion date

Q2 2014

Area

154 – 178

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Saiyuan Estate is a villa development by The Attitude Club located in Rawai, in the south of Phuket. The project is completed and available for immediate move-in.

Available units are 2-bedroom villas ranging from 154 to 178 sq m. Prices start from 9,800,000 THB.

On-site facilities include:

  • Swimming Pool
  • Gym

Rawai is an established residential area of Phuket, well suited to year-round living with a range of local amenities nearby.

Location

Price from

฿9,800,000

Layouts

Unit typeArea fromPrice fromBedroomsVariants
2br154 м²฿9,800,0002

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿167,000

Annual income

฿2,006,000

Gross yield

26.8%

Net yield

20.5%

Value in 5 years

฿13,745,000

Total ROI (5 years)

143%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Saiyuan Estate sits in a quiet residential pocket of Rawai, favored by long-stay expats and families. The area is inland, with beaches 3.7–4.1 km away by car or scooter. Daily errands, dining, and fitness options are within 2–3 km.

Makro wholesale supermarket 870m away • Kata Noi and Rawai beaches within 4 km • High-rated dining cluster at 2.1 km

Daily Convenience

Two Makro outlets and Villa Market cover most grocery needs within 2.4 km.

Makro Rawai870m · 11 min walk

Wholesale cash-and-carry; bulk goods; 870m away.

แม็คโคร ฟู๊ดเซอร์วิส ราไวย์1.6 km · 3 min drive

Larger Makro food-service branch; 1.6 km away.

Villa Market Chalong Phuket2.4 km · 5 min drive

Imported and premium goods; expat-oriented; 2.4 km.

Super Cheap2.6 km · 5 min drive

Budget-friendly local supermarket; wide range; 2.6 km.

Beach & Nature

Three beaches and a community park are reachable within 4.1 km, all requiring transport.

Kata Noi Beach3.7 km · 7 min drive

Sheltered sandy bay; popular with swimmers; 3.7 km.

Rawai Beach4.0 km · 8 min drive

Seafood pier area; calm water; local character; 4.0 km.

Kata Beach4.1 km · 8 min drive

Wider beach with amenities; busier; 4.1 km.

Kata Beach Community Park3.7 km · 7 min drive

Green park with walkways; rated 4.6; 3.7 km.

Food & Dining

Highly rated gastrobar, café, and seafood restaurant cluster within 2.3 km; spa nearby.

Groov Gastrobar2.1 km · 4 min drive

Gastrobar; rated 4.9 from 2,500+ reviews; 2.1 km.

BOOST | Cafe & Restaurant Phuket2.1 km · 4 min drive

Café-restaurant; rated 4.8 from 4,500+ reviews; 2.1 km.

Kan Eang Restaurant - ร้านกันเอง2.3 km · 5 min drive

Seafood; moderate prices; rated 4.5; long-standing local spot.

Ton Mai Spa & Massage Rawai Phuket2.8 km · 6 min drive

Massage and spa; rated 4.8 from 3,200+ reviews; 2.8 km.

Health & Safety

Nearest clinic is 4.3 km away; vet and additional medical options within 10 km.

Healthplus Medical Clinic Phuket4.3 km · 9 min drive

Private clinic; rated 5.0; English-friendly; 4.3 km.

NABON MEDICAL CLINIC6.3 km · 13 min drive

Well-reviewed medical clinic; rated 4.9; 6.3 km.

Chaofa Vet Clinic7.9 km · 16 min drive

Veterinary clinic; rated 4.7; good for pet owners; 7.9 km.

Takecare Doctor Patong Medical Clinic9.5 km · 19 min drive

Medical clinic in Patong; rated 4.8; 9.5 km.

Kids & Education

Fitness club and dive school are close; swimming lessons and college farther out.

ADRENALINE FITNESS CLUB1.3 km · 16 min walk

Fitness club; rated 4.8; good local gym option; 1.3 km.

Aussie Divers Phuket2.3 km · 5 min drive

PADI dive center; rated 5.0; courses and trips; 2.3 km.

BangBang Aquatics : PCH Swimming Sucess Start Here!4.4 km · 9 min drive

Swimming school; rated 4.4; limited reviews; 4.4 km.

Phuket Polytechnic College9.8 km · 20 min drive

Vocational college; rated 4.7; 9.8 km from estate.

Getting Around

Bus terminals and a ferry pier are 11–14 km away; no public transport within walking distance.

Bangla Police Station11 km · 21 min drive

Police station, not a transit hub; Patong area; 11 km.

Phuket Bus Terminal 111 km · 23 min drive

Main local bus terminal; intercity connections; 11 km.

Rassada Pier Terminal12 km · 24 min drive

Ferry pier to Phi Phi and islands; 12 km.

Phuket (Bus Terminal 2)14 km · 29 min drive

Long-distance bus terminal; mainland routes; 14 km.

Sports & Leisure

Two highly rated spas within 2.8 km; golf and a beach club reachable by car.

Phuket Country Club12 km · 24 min drive

Golf club; 18 holes; scenic course; 12 km.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)2.2 km · 4 min drive

Massage and spa; rated 4.8 from 4,000+ reviews; 2.2 km.

Ton Mai Spa & Massage Rawai Phuket2.8 km · 6 min drive

Spa and massage; rated 4.8 from 3,200+ reviews; 2.8 km.

Dolphins Bay Phuket5.1 km · 10 min drive

Beachside attraction; rated 4.6 from 8,700+ reviews; 5.1 km.

Nightlife & Entertainment

Evening options range from a gastrobar at 2.1 km to a beach club at 4.9 km.

Groov Gastrobar2.1 km · 4 min drive

Gastrobar with bar scene; rated 4.9; 2.1 km.

Issara Restaurant & Bar – Kata Beach3.7 km · 7 min drive

Bar and restaurant at Kata Beach; rated 4.8; 3.7 km.

Lost in Phuket4.0 km · 8 min drive

Bar-restaurant; moderate prices; rated 4.6; 4.0 km.

Tann Beach club4.9 km · 10 min drive

Beach club; rated 4.4 from 3,300+ reviews; 4.9 km.

Amenities

Swimming PoolGym
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties