1 / 18

Resale · Setthasiri Koh Kaew Retreat

Thailand / Phuketvilla

Price from

฿28,900,000

Area

285

Plot Size

357 sqm

Description

Setthasiri Koh Kaew Retreat presents a singular acquisition: the sole designer show home within the project, a Modern Classic villa positioned directly opposite the British International School Phuket (BISP). The property is delivered fully furnished with curated designer pieces and bespoke decor, requiring no further investment before occupation or rental commencement.

Spanning 323 sq.m. across a 89 square wah plot, the residence comprises three generously proportioned bedrooms, five bathrooms finished to an elevated specification, a dedicated home office with straightforward conversion potential to a fourth bedroom, staff quarters with a private bathroom, and parking for three vehicles. The home integrates a 5 kWh Huawei solar system, an EV charging point, digital access control, and five air conditioning units — infrastructure that reflects a considered approach to both sustainability and long-term cost management.

The property's show home provenance and proximity to BISP position it as a compelling proposition for the premium rental market, with projected monthly rental income in the range of 150,000 to 180,000 Thai Baht. The target tenant profile — international families and BISP-affiliated households — provides a stable and discerning occupier base. The acquisition is further supported by complimentary common area fees through December 2027 and full coverage of ownership transfer costs by the vendor.

The location sits at the centre of Phuket's established premium residential corridor, with Boat Lagoon Marina five minutes distant, Royal Phuket Marina seven minutes, Phuket International Airport thirty minutes, and Bangkok Hospital Phuket within twenty minutes — a combination of leisure, healthcare, and connectivity that defines considered residential positioning.

Location

Price from

฿28,900,000

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿265,721

Annual income

฿3,188,650

Gross yield

13.8%

Net yield

11.0%

Value in 5 years

฿40,533,745

Total ROI (5 years)

95%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties