1 / 36

Sunny Moon

Thailand / PhuketQ3 2027Condominium

Price from

$165,000

Rental yield

5.9%

Completion date

Q3 2027

Area

34 – 180

To Sea

900 m

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Sunny Moon Apartments is a condominium development by Sunny Holding located in the Nai Harn district of Phuket. The project is currently under construction with a scheduled completion in Q3 2027.

Available units include studios and apartments with one, two, or three bedrooms. Sizes range from 33.61 to 3,900 sq m, with prices starting from USD 165,000.

The development includes the following on-site facilities:

  • Restaurant and Bar
  • Swimming Pool
  • Gym and Sauna
  • SPA and Ayurvedic Center
  • Meeting Room
  • Kids' Zone and Game Zone
  • Theater Room

Location

Price from

$165,000($165,000)

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
studio34 м²$165,000Studio
9
studio138 м²$510,555
1br55 м²$273,3951
17
2br100 м²$419,3192
20
3br164 м²$275,0003
33

Payment plan

#Step%Amount
1
Deposit
$3,000
2
Down payment
Within a month
30%$49,500
3
Payment 1
30.04.2026
20%$33,000
4
Payment 2
30.06.2026
20%$33,000
5
Payment 3
30.09.2026
20%$33,000
6
Final payment
30.12.2026
10%$16,500
Total100%฿165,000

Maintenance

Maintenance fee
80 ฿/sqm/month
Sinking fund
800 ฿/sqm one-time

ROI Calculator

$11,340$113,400

Estimated based on market data

40%100%
0%20%
Monthly income

$26,949

Annual income

$323,393

Gross yield

261.2%

Net yield

196.0%

Value in 5 years

$231,421

Total ROI (5 years)

1020%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Rawai is a quiet residential district in southern Phuket. Nai Harn Beach is 1.2 km away; Rawai Beach with seafood vendors is 1.4 km. Popular with expats and long-stay renters rather than package tourists.

Nai Harn Beach 1.2 km away • Highly rated dining within 1.6 km • Quiet expat-oriented residential area

Daily Convenience

Four grocery options within 2.2 km, from a local minimart to a full supermarket.

Papaya Mini-Mart660m · 8 min walk

Local minimart, 660m, rated 4.5.

Super Cheap1.1 km · 14 min walk

Full supermarket, 1.1 km, good selection.

Lotus's Express1.7 km · 3 min drive

Chain minimart, 1.7 km, reliable basics.

Super Cheap Rawei2.2 km · 4 min drive

Large minimart, 2.2 km, 423 reviews, well-stocked.

Beach & Nature

Two beaches under 1.5 km, a park at 650m, and Kata Noi reachable by car in minutes.

Nai Harn Beach1.2 km · 15 min walk

Clean swimming beach, 1.2 km, popular with locals.

Rawai Beach1.4 km · 17 min walk

Seafood vendors and longtail boats, 1.4 km.

Kata Noi Beach4.2 km · 8 min drive

Quieter beach, good snorkeling, 4.2 km.

Ban Nai Han Park650m · 8 min walk

Green park, 650m, rated 4.5, 150 reviews.

Food & Dining

Three top-rated restaurants within 1.6 km plus a highly reviewed spa at the same distance.

Vida Nova Phuket880m · 11 min walk

880m, 4.8 rating, 3200+ reviews, mid-range.

BOOST | Cafe & Restaurant Phuket1.6 km · 3 min drive

Cafe and restaurant, 1.6 km, 4.8, 4500+ reviews.

Groov Gastrobar1.6 km · 3 min drive

Gastrobar, 1.6 km, rated 4.9, 2500+ reviews.

Ton Mai Spa & Massage Rawai Phuket1.6 km · 3 min drive

Spa and massage, 1.6 km, rated 4.8, 3200+ reviews.

Health & Safety

Nearest clinic is 5.2 km away; hospital-level care available from 6.1 km.

Takecare Clinic Doctor Kata Karon5.2 km · 10 min drive

Clinic, 5.2 km, rated 4.8, English-friendly.

Healthplus Medical Clinic Phuket6.1 km · 12 min drive

Medical clinic, 6.1 km, rated 5.0, 421 reviews.

Doctor Karon Medical Clinic (KATA-KARON-RAWAI-PATONG)8.2 km · 16 min drive

Multi-area clinic, 8.2 km, rated 4.7.

NABON MEDICAL CLINIC9.9 km · 20 min drive

Rated 4.9, 3200+ reviews, 9.9 km.

Kids & Education

Dive schools and fitness clubs dominate; all options are 4.4–5.8 km from the project.

SSS Phuket Dive, Freedive & Surf4.4 km · 9 min drive

Dive, freedive, surf school, 4.4 km, rated 4.9.

ADRENALINE FITNESS CLUB4.8 km · 10 min drive

Fitness club, 4.8 km, rated 4.8, 297 reviews.

Phuket Dive Tours - Scuba Diving & Snorkeling Kata Beach5.8 km · 12 min drive

Scuba and snorkeling tours, 5.8 km, rated 4.9.

Aussie Divers Phuket5.8 km · 12 min drive

PADI dive centre, 5.8 km, rated 5.0, 1187 reviews.

Getting Around

No public transit nearby; Phuket Bus Terminal 1 is 15 km away, car or scooter recommended.

Chalong Temple8.1 km · 16 min drive

Chalong songthaew stop, 8.1 km.

Phuket PEA Patong13 km · 26 min drive

Patong area stop, 13 km.

Bangla Police Station13 km · 26 min drive

Bangla area stop, 13 km.

Phuket Bus Terminal 115 km · 30 min drive

Main bus terminal, 15 km, intercity routes.

Sports & Leisure

Spa at 1.6 km is the closest option; golf and other facilities require a drive of 5–15 km.

Phuket Country Club15 km · 31 min drive

Golf course, 15 km, full 18-hole layout.

Ton Mai Spa & Massage Rawai Phuket1.6 km · 3 min drive

Spa and massage, 1.6 km, rated 4.8, 3200+ reviews.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)5.8 km · 12 min drive

Massage and spa on Patak Rd, 5.8 km, rated 4.8.

Dolphins Bay Phuket8.7 km · 17 min drive

Dolphin watch attraction, 8.7 km, rated 4.6.

Nightlife & Entertainment

Low-key evening options close by; livelier bars and grills at Kata are 4–4.5 km away.

Groov Gastrobar1.6 km · 3 min drive

Gastrobar, 1.6 km, rated 4.9, 2500+ reviews.

Fresca - Kitchens & Deli4.2 km · 8 min drive

Deli and bar, 4.2 km, rated 4.7, Kata area.

Issara Restaurant & Bar – Kata Beach4.3 km · 9 min drive

Bar and restaurant, Kata Beach, 4.3 km, rated 4.8.

Kata On Fire Bar and Grill4.5 km · 9 min drive

Bar and grill, 4.5 km, budget-friendly, rated 4.7.

Amenities

RestaurantGymSpa & WellnessAyurvedic CentreBarSwimming PoolMeeting RoomKids AreaGame ZoneCinema RoomSauna
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties