1 / 36

The Wynn

Thailand / PhuketVilla

Price from

฿29,900,000

Area

479 - 733

Description

The Wynn is a completed villa development in Pasak, Cherngtalay, close to Boat Avenue, Laguna, and the west coast beaches of Phuket, while keeping a quiet residential setting.

Each villa is designed around indoor-outdoor living, with open-plan interiors, natural materials, and large glass surfaces facing the garden and pool.

The development includes private parking, landscaped grounds, and estate services: 24-hour staff support, CCTV, common-area garden care, and waste and pest management.

Villas come with 3 or 4 bedrooms, sizes from 478.89 to 732.88 sqm, and prices from THB 29,900,000. Developed by Capital City Realestate Co., Ltd.

Location

Price from

฿29,900,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3 Bedrooms479 м²฿29,900,0003
73
4 Bedrooms693 м²฿44,250,0004
73

Payment plan

#Step%Amount
1
Reservation fee
2%฿598,000
2
Sign an agreement
33%฿9,867,000
3
Compleation of foundation
30%฿8,970,000
4
Compleation of roof and walls
20%฿5,980,000
5
Compleation of windows and doors
10%฿2,990,000
6
Transfer the Ownership
5%฿1,495,000
Total100%฿29,900,000

Maintenance

Sinking fund
200,000 ฿ one-time

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿148,000

Annual income

฿1,772,000

Gross yield

8.8%

Net yield

5.9%

Value in 5 years

฿41,936,000

Total ROI (5 years)

70%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project instantly

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Amenities

Private Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties

This material was prepared with the help of artificial intelligence. Please check key figures and terms with our adviser.