Rental Yield by District in Phuket: A Full Breakdown for 2026
Average gross rental yields in Phuket sat at 5.8% per year in 2025, according to Colliers Thailand. But that single figure conceals a spread running from 3.2% in oversupplied pockets to 9.1% in well-chosen niche locations. Location is the single most powerful variable in the equation.
Two investors each spending 6 million THB on a studio condominium end up in entirely different financial positions depending on which district they choose. A buyer in Rawai walks away with roughly 18,000 THB net per month, while a buyer of a comparable unit in Bang Tao clears closer to 32,000 THB. The gap comes down to tourist traffic patterns, infrastructure quality, and the density of competing rental units in each micro-market.
This article breaks down yield not in abstract terms, but district by district - with real rental rates, entry prices, and a worked net-yield calculation after every mandatory cost.
Quick Answer
- Gross yield on Phuket condominiums in 2026 ranges from 4% to 8% annually, depending on district and management model
- Net yield after expenses typically runs 1.5 to 2.5 percentage points below gross
- Highest short-term rental rates are found in Bang Tao, Laguna, and Surin - driven by affluent tourist demand
- Most stable long-term cash flow comes from Chalong and Rawai, where expats sign twelve-month-plus contracts
- Villas deliver lower percentage returns (3-5%) but generate stronger absolute income and tend to resell faster
- Average payback period across strategies: 12 to 18 years
Scenarios and Options
Scenario 1: Short-Term Rental in a Tourist Zone
A 30-35 sqm studio with pool access in the Bang Tao corridor typically costs 4.5 to 7 million THB to enter. In high season (November through April), nightly rates run 2,500 to 4,000 THB. The low season (May through October) brings rates down to 1,200 to 2,000 THB per night. A well-managed listing across Airbnb and Booking.com can sustain 65-75% annual occupancy.
Gross annual income: 550,000 to 750,000 THB. Deduct the following:
- Property management commission: 20-30% of gross revenue
- Utility charges and CAM fees: 30,000 to 50,000 THB per year
- Income tax (progressive scale): 5-15% on net rental income
- Maintenance and consumables: 20,000 to 40,000 THB per year
Resulting net yield: 5.5% to 7% per year.
Scenario 2: Long-Term Rental in a Residential District
A 45-60 sqm apartment in Chalong or Rawai can be acquired for 3.5 to 5.5 million THB. Long-term tenants - typically expats or digital nomads - pay 18,000 to 28,000 THB per month, and occupancy rates reach 90-95% because a single tenant stays for a year or more.
Operational overhead is far lower (no frequent turnovers, no cleaning logistics), but yield reflects that simplicity. Gross sits at 4.5-6%, net at 3.5-4.5%. The core advantage is predictability: you know exactly what arrives in your account every month.
Scenario 3: Villa With Developer-Guaranteed Returns
Some Phuket developers market guaranteed return programs promising 5-7% annually for the first 3 to 5 years. Entry prices range from 12 to 25 million THB. The pitch is attractive, but the structure deserves scrutiny.
Guaranteed yield is frequently funded by pricing the unit 15-25% above its real market value. Once the guarantee period ends, income reverts to market rates of 3-5% - but now calculated against an inflated purchase base. Before committing, compare the price per square metre against comparable properties that carry no guarantee program.
Comparison Table
| Parameter | Bang Tao / Laguna | Kata / Karon | Rawai / Chalong | Phuket Town |
|---|---|---|---|---|
| Studio entry price (30 sqm) | 5-7M THB | 3.5-5M THB | 3-4.5M THB | 2.5-3.5M THB |
| Nightly rate (high season) | 3,000-4,000 THB | 2,000-3,000 THB | 1,500-2,500 THB | 1,000-1,800 THB |
| Long-term rent per month | 25,000-35,000 THB | 18,000-25,000 THB | 15,000-22,000 THB | 10,000-15,000 THB |
| Short-term occupancy rate | 70-80% | 60-70% | 50-60% | 40-50% |
| Gross yield | 6-8% | 5-7% | 4.5-6% | 4-5.5% |
| Net yield | 4.5-6% | 3.5-5% | 3-4.5% | 2.5-4% |
| Resale liquidity | High | Medium | Medium | Low |
| Primary tenant profile | Tourists, families | Tourists | Expats, retirees | Locals, students |
How to Calculate Net Yield: The Formula and the Hidden Costs
Most sellers quote gross yield - annual rental income divided by purchase price. Net yield tells a very different story.
Formula:
Net Yield = (Annual Rental Income - All Expenses) / (Purchase Price + Transaction Costs) x 100%
Costs that investors routinely undercount:
- Transfer fee at purchase: 2% of the assessed value, typically split with the seller
- Sinking fund: one-time payment at purchase, 500-800 THB per sqm
- Common Area Maintenance (CAM): 40-80 THB per sqm per month
- Income tax: progressive scale from 5% to 35% (non-residents are commonly withheld at a flat 15% in practice)
- Insurance: 5,000 to 15,000 THB per year
- Furniture and appliance depreciation: budget 3-5% of furnishing value annually
Worked example. A studio in Bang Tao purchased for 6 million THB. Annual short-term rental revenue: 650,000 THB. Management commission at 25%: 162,500 THB. CAM: 36,000 THB. Income tax: 48,750 THB. Insurance and maintenance: 25,000 THB. Total expenses: 272,250 THB. Net income: 377,750 THB. Transaction costs (transfer fee, sinking fund, legal): 200,000 THB. Net Yield = 377,750 / 6,200,000 = 6.1%.
Main Risks and Mistakes
- Projecting yield from peak-season figures only. For roughly five months each year (May through September), occupancy drops by 30-50%. Always model from annual averages, not high-season peaks.
- Buying in a project without a Hotel License. Short-term rentals under 30 days in Thailand legally require a Hotel License. Operating without one exposes landlords to fines of up to 20,000 THB and potential forced closure of the rental operation.
- Underestimating supply pressure. According to Knight Frank Thailand, more than 5,000 new condominium units are entering the Phuket market in 2025 and 2026. This supply surge is already pressing down on rental rates, particularly in the mid-market segment (3 to 6 million THB).
- Overestimating exit liquidity. The average resale timeline for a secondary condominium in Phuket is 8 to 14 months. Villas move somewhat faster (6 to 10 months), but only when priced accurately against the market.
- Ignoring currency risk. Rental income arrives in Thai Baht, while investor obligations or lifestyle costs may be denominated in USD, EUR, or another currency. The Baht has moved by 15-20% against major currencies over the past three years.
- One-sided management contracts. Review the property management agreement carefully. Some firms charge their commission percentage even during vacancy periods.
FAQ
What is the average rental yield on Phuket property in 2026? Gross yield on condominiums runs 4-8% per year depending on district and rental format. Net yield after all expenses sits at 3-6%. Villas typically yield 3-5% gross.
Which Phuket district delivers the highest rental yield? Bang Tao and Laguna consistently outperform in the short-term rental category, returning 6-8% gross. High-income tourist demand and mature infrastructure underpin those numbers.
Is short-term or long-term rental more profitable in Phuket? Short-term rental typically returns 1.5 to 3 percentage points more, but it requires active management, a Hotel License, and carries seasonal income risk. Long-term rental is more predictable but structurally lower-yielding.
What taxes does a foreign landlord pay in Phuket? Income tax follows a progressive scale from 5% to 35%. For typical rental income in the range of 300,000 to 600,000 THB per year, the effective rate generally falls between 10% and 15%.
Can you achieve yields above 10% in Phuket? In theory, yes - if you buy off-plan at a 15-20% discount and operate short-term rentals in a prime district. In practice, returns above 8% net should be investigated carefully. Unusually high headline figures often reflect missing cost items or inflated purchase pricing.
How does new supply affect rental yields? Market estimates suggest each additional 1,000 units entering a local sub-market compresses average rents in that segment by roughly 3-5%. The mid-market band (3 to 6 million THB per unit) faces the most acute pressure in 2026.
Is Phuket property worth buying purely for yield? Phuket is not a maximum-yield play. The investment case combines moderate income (4-6% net) with asset appreciation potential (CBRE Thailand data shows 5-8% annual price growth over the past five years) and the option of personal use. That combination is what draws international buyers.
What is the minimum budget for a yield-generating purchase in Phuket? From around 3 million THB (approximately $85,000) for a studio in a mid-tier district. For a better balance of yield quality and asset value, the 5 to 7 million THB range is the more practical entry point.
Yield on Phuket property is a number you calculate before you buy, not after. Match the district to your chosen strategy, include every cost category in your model, and always compare net figures - not the gross numbers that dominate most marketing materials.
Ready to invest in Thailand? Our experts will help you find the perfect property.