1 / 15

Erawana Grand

Thailand / PhuketQ2 2024Villa

Price from

฿49,500,000

Rental yield

6.9%

Completion date

Q2 2024

Area

533 – 630

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Erawana Grand is a completed villa project by Erawana Co., Ltd. located in Choeng Thale, on the northern part of Phuket island. The development consists of four-bedroom villas ranging in size from 533 to 630 sq m.

All villas include a private swimming pool. Prices start from THB 49,500,000.

Choeng Thale is a well-established area on Phuket's west coast, close to the Laguna resort zone and the beaches of Bang Tao.

Location

Price from

฿49,500,000

Layouts

Unit typeArea fromPrice fromBedroomsVariants
4br533 м²฿49,500,0004

Payment plan

#Step%Amount
1
Upon Reservation of Unit
2%฿990,000
2
Upon Signing of contract agreement within 30 days after reservation
48%฿23,760,000
3
Upon Transfer of unit within 30 days after signing contract agreement
50%฿24,750,000
Total100%฿49,500,000

Maintenance

Maintenance fee
132,000 ฿/year per plot
Sinking fund
150,000 ฿/year per plot

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿236,000

Annual income

฿2,837,000

Gross yield

8.1%

Net yield

5.7%

Value in 5 years

฿69,426,000

Total ROI (5 years)

69%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Bang Tao is a residential area favored by expats and families. Bang Tao Beach is 2.3 km away, reachable by car or motorbike. Laguna complex, dining, and schools are all within 3 km.

Bang Tao Beach 2.3 km away • Airport 9.7 km, ~15 min drive • International kindergarten 1.6 km

Daily Convenience

Two supermarkets and two malls are within 3 km, covering daily and weekly shopping needs.

Canal Village Laguna Shopping2.4 km · 5 min drive

Lifestyle mall in Laguna; rated 3.9, mixed reviews.

Villa Market - Boat Avenue Phuket (Laguna)2.8 km · 6 min drive

Well-stocked expat supermarket; rated 4.3, 1700+ reviews.

Makro Thalang2.8 km · 6 min drive

Wholesale supermarket; competitive prices, rated 4.4.

Porto de Phuket3.0 km · 6 min drive

Open-air retail complex; rated 4.5, popular with residents.

Beach & Nature

Three beaches within 6 km, including quiet Layan; ethical elephant park under 4 km.

Bang Tao Beach2.3 km · 5 min drive

Long sandy beach; main Bang Tao option, 2.3 km.

Layan Beach2.8 km · 6 min drive

Quieter, less crowded; good for families, 2.8 km.

Nai Thon Beach5.7 km · 11 min drive

Remote, calm beach; less developed, 5.7 km.

Elephant Care Park Nai Dee Phuket3.9 km · 8 min drive

Ethical elephant care; rated 4.6, 659 reviews, 3.9 km.

Food & Dining

Four well-rated restaurants within 2.8 km, covering Western, Georgian, and French cuisine.

Smigo's Bar & Restaurant2.2 km · 4 min drive

Popular bar and grill; moderate prices, rated 4.7.

Sugar Goat2.7 km · 5 min drive

Highly rated cafe-restaurant; 1400+ reviews, 2.7 km.

Tbilisi Georgian Restaurant2.7 km · 5 min drive

Georgian cuisine; rated 4.6, 2000+ reviews, 2.7 km.

Little Paris French Bistronomy Restaurant Phuket2.8 km · 6 min drive

French bistro; rated 4.8, 6500+ reviews, moderate prices.

Health & Safety

Three clinics within 3 km; all rated 4.8 or above with consistent recent reviews.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า2.5 km · 5 min drive

Medical clinic in Laguna; rated 4.8, 2.5 km.

Takecare Doctor Bangtao Clinic2.9 km · 6 min drive

General practice clinic; rated 4.8, 338 reviews.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา4.0 km · 8 min drive

Branch clinic; rated 4.9, 314 reviews, 4 km.

AESsense Clinic Phuket7.1 km · 14 min drive

Aesthetic and wellness clinic; rated 4.9, 7.1 km.

Kids & Education

International kindergarten 1.6 km away; two more preschools within 6 km.

Little Lions International Kindergarten1.6 km · 3 min drive

International kindergarten; rated 5.0, closest at 1.6 km.

Lemonade Club2.9 km · 6 min drive

Kids cafe and activity space; moderate prices, 2.9 km.

Mango-Tango4.4 km · 9 min drive

Preschool program; rated 4.9, 54 reviews, 4.4 km.

Indigo Kids International Nursery & Preschool5.6 km · 11 min drive

International nursery and preschool; rated 5.0, 5.6 km.

Getting Around

Phuket International Airport is 9.7 km away, approximately 15 minutes by car.

Phuket International Airport9.7 km · 19 min drive

Main international airport; 9.7 km, ~15 min drive.

Phuket Airport9.9 km · 20 min drive

Airport access point; 9.9 km, rated 4.3.

Phuket Airpark10 km · 20 min drive

Small airpark nearby; rated 4.9, 10 km.

Phuket (Bus Terminal 2)15 km · 29 min drive

Bus terminal for island routes; 15 km south.

Sports & Leisure

Golf course 2 km away; top-rated spa and Muay Thai gym within 4.5 km.

Laguna Golf Phuket2.0 km · 4 min drive

18-hole golf course in Laguna complex; 2 km.

Deep Relax Spa 1 Laguna2.9 km · 6 min drive

Highly rated spa; 2900+ reviews, rated 4.9, 2.9 km.

Bangtao Muay Thai & MMA4.1 km · 8 min drive

Muay Thai and MMA training; rated 4.8, 4.1 km.

Oasis Spa (Turquoise Cove Spa, Kamala)7.5 km · 15 min drive

Full-service day spa; rated 4.8, 7.5 km in Kamala.

Nightlife & Entertainment

Two beach clubs and two bar-restaurants within 3.2 km for evening options.

Smigo's Bar & Restaurant2.2 km · 4 min drive

Bar and live music venue; rated 4.7, moderate prices.

XANA Beach Club2.7 km · 5 min drive

Beach club in Laguna; pool and sea access, 2.7 km.

Tree O’clock Gallery & Restaurant3.1 km · 6 min drive

Gallery-restaurant with events; rated 4.8, 3.1 km.

Catch Beach Club3.2 km · 6 min drive

Beach club on Bang Tao; known for daytime parties, 3.2 km.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties