1 / 36

Terra Azalea

Thailand / PhuketQ2 2027Villa

Price from

฿21,500,000

Rental yield

5.4%

Completion date

Q2 2027

Area

235

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Terra Azalea is a villa development by Baan Azalea Phuket Co., Ltd, located in the Thep Krasattri district in northern Phuket. The project offers 4-bedroom villas with a total area of 235 sq m each.

The development includes a swimming pool. Construction is currently underway, with completion scheduled for Q2 2027.

Prices start from 21,500,000 THB.

Location

Price from

฿21,500,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
4br235 м²฿21,500,0004

Payment plan

#Step%Amount
1
Reservation Deposit (upon signing the reservation agreement)
฿200,000
2
Contract Signing (within 30 days of reservation)
30%฿6,450,000
3
1st Installment (Upon completion of foundation)
15%฿3,225,000
4
2nd Installment (Upon completion of concrete structure)
15%฿3,225,000
5
3rd installment (upon completion of walls & roof structure)
15%฿3,225,000
6
4th installment (upon completion of floor tiles, wall finishes, and interiors)
15%฿3,225,000
7
5th Installment (Upon transfer of ownership & handover)
10%฿2,150,000
Total100%฿21,500,000

Maintenance

Maintenance fee
126,000 ฿/year per plot

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿254,000

Annual income

฿3,052,000

Gross yield

18.6%

Net yield

14.2%

Value in 5 years

฿30,155,000

Total ROI (5 years)

111%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Layan is a quiet inland area in northwest Phuket, primarily residential with low-rise development. Nearest beach is 5.8 km away; daily errands require a car or scooter. Popular with long-term expat families and those working near the airport.

Phuket Airport 5.4 km away • Elephant sanctuary 1.5 km from project • Nearest beach (Layan/Nai Thon) at 5.8 km

Daily Convenience

Basic convenience options within 2.7 km; no large supermarket directly nearby.

Tanya Living480m · 6 min walk

Local mall, 480m, rated 4.6.

Shell2.7 km · 5 min drive

Fuel station with convenience store, 2.7 km.

7-Eleven2.7 km · 5 min drive

Standard 7-Eleven minimart, 2.7 km.

เติ้ลฟาร์มาซี สาขาจอมทอง (Tle Pharmacy Jomthong)2.7 km · 5 min drive

Highly rated pharmacy, 5-star, 107 reviews, 2.7 km.

Beach & Nature

Three beaches reachable by car from 5.8 km; elephant sanctuary is a short drive at 1.5 km.

Nai Thon Beach5.8 km · 12 min drive

Quiet, less crowded beach; 5.8 km by car.

Layan Beach5.8 km · 12 min drive

Calm bay beach, good for swimming; 5.8 km.

Bang Tao Beach7.2 km · 14 min drive

Long sandy beach with beach clubs; 7.2 km.

Elephant Jungle Sanctuary Phuket (Thalang Branch)1.5 km · 19 min walk

Ethical elephant sanctuary, rated 4.9, just 1.5 km.

Food & Dining

Four dining options within 2.8 km, ranging from a top-rated café to popular local and farm-to-table spots.

Bird For You Café & Bistro680m · 9 min walk

Café-bistro, rated 4.9, 231 reviews, 680m away.

Khun Mae Chu (Local Phuket Souvenirs)2.3 km · 5 min drive

Popular local Phuket food spot, 2,591 reviews, 2.3 km.

JAMPA Restaurant2.4 km · 5 min drive

Farm-to-table restaurant, rated 4.7, 2.4 km.

Maleesa runaway phuket2.8 km · 6 min drive

Highly rated restaurant, 4.8, scenic setting, 2.8 km.

Health & Safety

Four clinics and medical facilities from 2.7 km to 8.9 km, all rated 4.8 or above.

AESsense Clinic Phuket2.7 km · 5 min drive

Aesthetic and general clinic, rated 4.9, 2.7 km.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า7.4 km · 15 min drive

General clinic in Laguna area, rated 4.8, 7.4 km.

Takecare Doctor Bangtao Clinic7.7 km · 15 min drive

English-friendly clinic, rated 4.8, 338 reviews, 7.7 km.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา8.9 km · 18 min drive

Well-reviewed local clinic, rated 4.9, 8.9 km.

Kids & Education

Three international nurseries and preschools within 9.5 km; family café at 7.8 km.

Little Lions International Kindergarten6.4 km · 13 min drive

International kindergarten, rated 5.0, 6.4 km.

Lemonade Club7.8 km · 16 min drive

Family-friendly café, moderate prices, 7.8 km.

Mango-Tango8.2 km · 16 min drive

Bilingual preschool program, rated 4.9, 8.2 km.

Indigo Kids International Nursery & Preschool9.5 km · 19 min drive

International nursery and preschool, rated 5.0, 9.5 km.

Getting Around

Phuket International Airport is 5.4 km away; no public transit — car or taxi required.

Phuket International Airport5.4 km · 11 min drive

Main international airport, 5.4 km, rated 4.0.

Phuket Airport5.6 km · 11 min drive

Airport access point, 5.6 km, rated 4.3.

Phuket Airpark9.5 km · 19 min drive

Light aircraft airpark, rated 4.9, 9.5 km.

Phuket Flying Club ​10 km · 20 min drive

Private flying club, rated 5.0, 10 km.

Sports & Leisure

Golf club 3 km away; two massage spots near airport and a top-rated spa at 7.8 km.

Blue Canyon Country Club3.0 km · 6 min drive

Established golf club, two courses, 3.0 km.

Sabai massage and spa, Phuket airport branch4.6 km · 9 min drive

Airport-area massage, rated 4.8, 1,817 reviews, 4.6 km.

TreeHouse Massage Phuket Airport4.7 km · 9 min drive

Popular massage, rated 4.8, 2,014 reviews, 4.7 km.

Deep Relax Spa 1 Laguna7.8 km · 16 min drive

Top-rated spa, 4.9, nearly 3,000 reviews, 7.8 km.

Nightlife & Entertainment

Four bars, cafés and restaurants within 4.9 km offering evening options from cocktails to beach club dining.

Hideaway Cafe@Saku3.3 km · 7 min drive

Atmospheric café, rated 4.8, 556 reviews, 3.3 km.

NY Beach Club4.5 km · 9 min drive

Beach club with dining, rated 4.5, 4.5 km.

Overgrown Lounge & Cocktail Bar4.7 km · 9 min drive

Cocktail bar, rated 5.0, 237 reviews, 4.7 km.

Project Artisan4.9 km · 10 min drive

Artisan food and drinks, moderate prices, rated 4.6, 4.9 km.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties