1 / 95

Wallaya Residence Nai Harn

Thailand / Phuketcondo

Price from

฿3,960,000

Area

36 – 94

To Sea

1 km

Description

Wallaya Residence Nai Harn is a modern residential development located in one of Phuket's most sought-after areas — Nai Harn. The project comprises three buildings (A, B, and C) with up to 7 floors, offering a wide range of layouts from compact 36 sqm studios to spacious 94 sqm three-bedroom apartments. Select ground-floor units feature pool access.

Nai Harn is a prestigious neighborhood on Phuket's southern coast, renowned for its stunning beach and tranquil atmosphere. The project's location provides convenient access to local amenities including restaurants, shops, and the natural attractions of southern Phuket.

The residence offers a comprehensive set of amenities for comfortable living: swimming pool, fitness center, 24-hour security, reception, and facilities maintenance. Annual maintenance fees are 80 THB per sqm, with a one-time sinking fund contribution of 1,000 THB per sqm.

The flexible payment plan makes the project attractive for investors: 30% upon contract signing, followed by staged payments during construction, and 10% at transfer. Both leasehold and freehold ownership options are available. Prices start from 3,960,000 THB for a studio and reach up to 13,160,000 THB for three-bedroom apartments on higher floors.

Location

Price from

฿3,960,000

Layouts

Unit typeAreaPrice from
studio36 м²฿3,960,000
1br54 м²฿5,940,000
2br90 м²฿9,900,000
3br94 м²฿10,340,000

Payment plan

#Step%Amount
Reservation Deposit฿100,000
1Booking30%฿1,088,000
2During construction30%฿1,188,000
3During construction15%฿594,000
4On handover15%฿594,000
5Property Registration10%฿396,000
Total100%฿3,960,000

* Deposit deducted from first installment

ROI Calculator

฿11,400฿114,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿26,983

Annual income

฿323,794

Gross yield

10.9%

Net yield

8.2%

Value in 5 years

฿5,554,105

Total ROI (5 years)

81%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Nai Harn is a quiet residential area in Phuket's south. The main beach is 1 km away, walkable from this project. Popular with expats and long-term renters seeking calm over nightlife.

Nai Harn Beach 1 km away • Local supermarkets and minimarts within 2 km • Multiple highly rated restaurants under 1.5 km

Daily Convenience

Two supermarkets and two minimarts are available within 2.8 km for daily shopping.

Super Cheap1.0 km · 13 min walk

Local supermarket, 1 km, rated 4.4 by 214 users.

Lotus's Express1.2 km · 16 min walk

Convenience minimart chain, 1.2 km, rated 4.1.

Super Cheap Rawei2.0 km · 4 min drive

Minimart option in Rawai, 2 km, 421 ratings.

Makro Rawai2.8 km · 6 min drive

Bulk wholesale supermarket, 2.8 km, rated 4.4.

Beach & Nature

Nai Harn Beach is 1 km away, with a park at 670 m and two more beaches within 4 km.

Nai Harn Beach1.0 km · 13 min walk

Main local beach, 1 km, clean and popular.

Rawai Beach1.9 km · 4 min drive

Seafood pier beach, 1.9 km, calmer water.

Kata Noi Beach3.7 km · 7 min drive

Smaller scenic beach, 3.7 km, less crowded.

Ban Nai Han Park670m · 8 min walk

Local park, 670 m, rated 4.4, good for walks.

Food & Dining

Three highly rated restaurants and a spa are within 1.7 km of the project.

BOOST | Cafe & Restaurant Phuket1.1 km · 14 min walk

Cafe and restaurant, 1.1 km, rated 4.8 by 4362.

Groov Gastrobar1.1 km · 14 min walk

Gastrobar, 1.1 km, rated 4.9 by 2382 users.

Vida Nova Phuket1.4 km · 17 min walk

Moderate-priced restaurant, 1.4 km, rated 4.8.

Ton Mai Spa & Massage Rawai Phuket1.7 km · 3 min drive

Spa and massage, 1.7 km, rated 4.8 by 3085.

Health & Safety

The nearest clinic is 4.6 km away; hospitals and medical facilities are within 10 km.

Takecare Clinic Doctor Kata Karon4.6 km · 9 min drive

General clinic, 4.6 km, rated 4.8 by 293.

Healthplus Medical Clinic Phuket5.6 km · 11 min drive

Medical clinic, 5.6 km, rated 5.0 by 407.

Doctor Karon Medical Clinic (KATA-KARON-RAWAI-PATONG)7.6 km · 15 min drive

Multi-area medical clinic, 7.6 km, rated 4.7.

NABON MEDICAL CLINIC9.5 km · 19 min drive

Highly rated medical clinic, 9.5 km, 3112 reviews.

Kids & Education

Sports and dive clubs dominate options in this category, ranging from 3.9 to 5.4 km.

SSS Phuket Dive, Freedive & Surf3.9 km · 8 min drive

Dive, freedive, and surf school, 3.9 km, rated 4.9.

ADRENALINE FITNESS CLUB4.5 km · 9 min drive

Fitness club, 4.5 km, rated 4.8 by 291 users.

Phuket Dive Tours - Scuba Diving & Snorkeling Kata Beach5.2 km · 10 min drive

Scuba diving and snorkeling center, 5.2 km, rated 4.9.

Aussie Divers Phuket5.4 km · 11 min drive

Dive operator, 5.4 km, rated 5.0 by 1162 users.

Getting Around

Public bus stops are 7.6–15 km away; the area relies primarily on private transport.

Chalong Temple7.6 km · 15 min drive

Bus stop near Chalong Temple, 7.6 km.

PEA Patong12 km · 25 min drive

Bus stop at PEA Patong, 12 km.

Bangla Police Station13 km · 25 min drive

Bus stop near Bangla police station, 13 km.

Phuket Bus Terminal 115 km · 29 min drive

Main Phuket Bus Terminal 1, 15 km.

Sports & Leisure

A spa is 1.7 km away; golf, massage, and dolphin bay activities are within 15 km.

Phuket Country Club15 km · 30 min drive

Golf club, 15 km, no rating provided.

Ton Mai Spa & Massage Rawai Phuket1.7 km · 3 min drive

Spa and massage, 1.7 km, rated 4.8 by 3085.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)5.3 km · 11 min drive

Massage and spa on Patak Rd, 5.3 km, rated 4.8.

Dolphins Bay Phuket8.3 km · 17 min drive

Marine attraction, 8.3 km, rated 4.6 by 8604.

Nightlife & Entertainment

Low-key dining and bar options are available from 1.1 km; livelier spots are 3.7–4.7 km away.

Groov Gastrobar1.1 km · 14 min walk

Gastrobar, 1.1 km, rated 4.9 by 2382 users.

Fresca - Kitchens & Deli3.7 km · 7 min drive

Kitchen and deli bar, 3.7 km, rated 4.7.

Issara Restaurant & Bar – Kata Beach3.7 km · 7 min drive

Restaurant and bar near Kata Beach, 3.7 km, rated 4.8.

Lost in Phuket4.7 km · 9 min drive

Moderate-priced bar-restaurant, 4.7 km, rated 4.6.

Amenities

Swimming PoolFitness Center24/7 Security24h Reception
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties