1 / 41

Wilawan Luna Vista

Thailand / PhuketQ4 2027Villa

Price from

฿29,901,000

Rental yield

5.4%

Completion date

Q4 2027

Area

501 – 613

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Wilawan Luna Vista is a gated villa development of 19 units in Thep Krasattri district, Phuket, developed by Wilawan Greenplace Co., Ltd. The project is currently under construction with completion scheduled for Q4 2027.

Villas are available with 3 or 4 bedrooms, ranging from 501 to 613 sq.m. Each villa features a private pool, jacuzzi, garden, and a rooftop garden designed for evening views. EV charging is included. Solar panels and home automation are available as options. The total land area is 11.5 Rai.

Key facts:

  • 19 villas total
  • 3 or 4 bedrooms
  • Size: 501–613 sq.m
  • Ownership: freehold or leasehold
  • 24-hour security and estate management by Wilawan
  • Prices from THB 29,900,000

Location

Price from

฿29,901,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3br501 м²฿29,901,0003
2
4br503 м²฿33,289,0004
2

Payment plan

#Step%Amount
1
Payment for reservation deposit
2%฿598,000
2
Payment for sale and purchase agreement (within 30 days)
28%฿8,372,000
3
Payment on finished foundation post
15%฿4,485,000
4
Payment on finished concrete structure and roof structure
15%฿4,485,000
5
Payment on finished wall
15%฿4,485,000
6
Payment on finished floor finishing, door & window frame and paint
15%฿4,485,000
7
Payment for transfer of land registration
10%฿2,990,000
Total100%฿29,901,000

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿146,000

Annual income

฿1,756,000

Gross yield

8.8%

Net yield

5.9%

Value in 5 years

฿41,938,000

Total ROI (5 years)

70%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Layan is a quiet inland district near Phuket's northwest coast. The area is low-density with local villages, greenery, and minimal commercial development. Nearest beaches are 5–7 km by car; daily needs require driving.

Elephant sanctuary 1.9 km away • Airport 5.7 km — convenient for frequent travelers • Quiet inland location, beaches 5–7 km by car

Daily Convenience

A lifestyle mall is on the doorstep; nearest supermarket and convenience stores are 2.5–2.9 km away.

Tanya Living10m · 1 min walk

Lifestyle mall on site; limited daily essentials.

Shell2.5 km · 5 min drive

Shell fuel station with basic grocery section.

7-Eleven สาขา พรุสมภาร2.7 km · 5 min drive

Standard 7-Eleven, 24-hour convenience store.

7-Eleven2.9 km · 6 min drive

Standard 7-Eleven, 24-hour convenience store.

Beach & Nature

Three beaches are reachable within 5.5–6.7 km; an elephant sanctuary is just 1.9 km away.

Layan Beach5.4 km · 11 min drive

Quiet, partly shaded beach; low crowds year-round.

Nai Thon Beach5.5 km · 11 min drive

Clean, uncrowded beach; calm water for swimming.

Bang Tao Beach6.7 km · 13 min drive

Long beach with restaurants and water sports nearby.

Elephant Jungle Sanctuary Phuket (Thalang Branch)1.9 km · 4 min drive

Highly rated ethical elephant sanctuary; 4.9 stars, 352 reviews.

Food & Dining

A well-rated café and bistro are within 1 km; more dining options at 2–3 km.

Bird For You Café & Bistro810m · 10 min walk

Café-bistro, 4.9 stars; popular local spot under 1 km.

JAMPA Restaurant2.0 km · 4 min drive

Upscale restaurant, 4.7 stars; mid-to-high prices.

Liang’s : Home Of Specialty Coffee2.7 km · 5 min drive

Specialty coffee café, 4.9 stars; 200 reviews.

Khun Mae Chu (Local Phuket Souvenirs)2.8 km · 6 min drive

Local Phuket food and souvenirs; 4.4 stars, 2,591 reviews.

Health & Safety

Nearest clinic is 3.1 km; several medical facilities within 7–9 km.

AESsense Clinic Phuket3.1 km · 6 min drive

Aesthetic and general clinic, 4.9 stars; 219 reviews.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า7.0 km · 14 min drive

General medical clinic in Laguna area; 4.8 stars.

Takecare Doctor Bangtao Clinic7.3 km · 15 min drive

GP clinic in Bang Tao; 4.8 stars, 338 reviews.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา8.4 km · 17 min drive

General clinic, 4.9 stars; 315 reviews.

Kids & Education

International kindergartens start from 6 km; family café and activity venues at 7–8 km.

Little Lions International Kindergarten6.0 km · 12 min drive

International kindergarten, 5-star rated; 43 reviews.

Lemonade Club7.3 km · 15 min drive

Family-friendly café, moderate prices; 7.3 km.

Mango-Tango7.9 km · 16 min drive

International preschool, 4.9 stars; 54 reviews.

Indigo Kids International Nursery & Preschool9.1 km · 18 min drive

International nursery and preschool, 5-star rated; 40 reviews.

Getting Around

Phuket International Airport is 5.7 km away; no public transit — car or ride-hailing required.

Phuket International Airport5.7 km · 11 min drive

Main international airport; 5.7 km, no public bus link.

Phuket Airport5.9 km · 12 min drive

Secondary airport access point; 5.9 km.

Phuket Airpark9.5 km · 19 min drive

Small general aviation airpark; 9.5 km.

Phuket Flying Club ​10 km · 20 min drive

Light aircraft flying club; recreational use only.

Sports & Leisure

Golf club is 3.4 km away; massage and spa options from 4.8 km.

Blue Canyon Country Club3.4 km · 7 min drive

Blue Canyon golf; two championship courses, 3.4 km.

Sabai massage and spa, Phuket airport branch4.8 km · 10 min drive

Airport-area Thai massage; 4.8 stars, 1,818 reviews.

TreeHouse Massage Phuket Airport5.0 km · 10 min drive

Thai massage near airport; 4.8 stars, 2,014 reviews.

Deep Relax Spa 1 Laguna7.3 km · 15 min drive

Spa in Laguna area; 4.9 stars, 2,926 reviews.

Nightlife & Entertainment

Casual cafés and a beach club within 3–5 km; evening options are limited and mostly low-key.

Hideaway Cafe@Saku3.2 km · 6 min drive

Relaxed hideaway café; 4.8 stars, 556 reviews.

Project Artisan4.4 km · 9 min drive

Artisan food and drinks; moderate prices, 4.6 stars.

NY Beach Club4.7 km · 9 min drive

Casual beach club with food; 4.5 stars, 514 reviews.

Pullman Phuket Arcadia Naithon Beach4.9 km · 10 min drive

Hotel beach club at Naithon; 4.6 stars, 3,353 reviews.

Amenities

Swimming PoolGardenEV Charging Station
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties