3 Villas – Lamai
Price from
฿4,950,000
Completion date
Q4 2026
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
3 Villas – Lamai is a boutique development of 3 private villas in Koh Samui's prime Lamai district, priced from 4.95-8.5 million THB. Located 200 meters from Wild Orchid Villas and 4 minutes from Lamai Beach, completion scheduled for December 2026.
Each villa features private pool, landscaped garden, open-concept living with integrated kitchen, and dedicated parking in a gated environment. Lamai offers established infrastructure with beach clubs, dining, wellness centers, and the famous Hin Ta & Hin Yai rock formations nearby.
30-year leasehold structure with 8% projected ROI. Lamai maintains Samui's strongest rental performance due to limited villa inventory and premium location. Payment plan: 10% booking, staged payments through construction phases.
Price from
฿4,950,000
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| — | Reservation Deposit | — | ฿100,000 |
| 1 | Booking | 10% | ฿395,000 |
| 2 | During construction | 25% | ฿1,238,000 |
| 3 | During construction | 25% | ฿1,238,000 |
| 4 | On handover | 20% | ฿990,000 |
| 5 | Property Registration | 20% | ฿990,000 |
| Total | 100% | ฿4,950,000 |
* Deposit deducted from first installment
ROI Calculator
Estimated based on market data
฿135,000
฿1,624,000
41.5%
32.8%
฿6,624,000
198%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿4,950,000
- ฿8,500,000
Quick facts
- Total units
- 3
- Status
- Pre-sale