1 / 25

NAI Villas Urban

Thailand / PhuketQ2 2026Villa

Price from

฿12,990,000

Rental yield

4.9%

Completion date

Q2 2026

Area

300

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

NAI Villas Urban is a villa development by Nainai Real Estate Co., Ltd., located in Chalong, one of Phuket's well-established districts. The project offers 3-bedroom villas with a total area of 300 sq m, each with a private swimming pool.

The development is currently under construction, with completion scheduled for Q2 2026. Prices start from THB 12,990,000.

Chalong provides convenient access to everyday infrastructure — supermarkets, restaurants, clinics, and main roads connecting the district to the rest of the island.

Location

Price from

฿12,990,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3br300 м²฿12,990,0003
2

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿158,000

Annual income

฿1,901,000

Gross yield

20.2%

Net yield

14.6%

Value in 5 years

฿18,219,000

Total ROI (5 years)

113%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Chalong is a residential hub in southern Phuket, popular with expats and long-term residents. The area is inland, with beaches 6–7 km away by car. Daily shopping, dining, and services are within 2–3 km.

Robinson mall 1.1 km away • Beaches 6–7 km by car • Bangkok Hospital Siriroj within 5 km

Daily Convenience

A mall and three supermarkets are within 2.5 km, covering most daily needs.

Robinson Lifestyle Chalong1.1 km · 14 min walk

Local mall, varied shops and food, 1.1 km.

Snake farm1.9 km · 4 min drive

Basic supermarket, budget range, 1.9 km.

KING POWER Phuket2.4 km · 5 min drive

Duty-free and retail, mid-range, 2.4 km.

Lotus's Supermarket2.5 km · 5 min drive

Large supermarket, well-stocked, affordable, 2.5 km.

Beach & Nature

Three major beaches are 6–7 km away; an elephant sanctuary is just 2 km.

Karon Beach6.4 km · 13 min drive

Long sandy beach, quieter than Patong, 6.4 km.

Kata Beach7.0 km · 14 min drive

Popular surf beach, family-friendly, 7.0 km.

Patong Beach7.0 km · 14 min drive

Busiest beach, nightlife nearby, 7.0 km.

Hidden Forest Elephant Reserve - Sanctuary in Phuket2.0 km · 4 min drive

Ethical elephant sanctuary, rated 4.9, 2.0 km.

Food & Dining

Four well-rated restaurants within 2.7 km, covering European, Turkish, and Japanese cuisine.

Ceres740m · 9 min walk

European menu, mid-range prices, rated 4.8, 740m.

Cappadocia Turkish Restaurant Chalong Phuket1.3 km · 17 min walk

Turkish cuisine, highly rated 4.9, mid-range, 1.3 km.

Three Monkeys Restaurant2.2 km · 4 min drive

International menu, expensive, very popular, 2.2 km.

Baikingu Japanese Buffet Garden Restaurant2.7 km · 5 min drive

Japanese buffet, mid-range, rated 4.8, 2.7 km.

Health & Safety

Two Bangkok Hospital branches within 6 km; specialist clinics reachable under 7 km.

BANGKOK HOSPITAL SIRIROJ5.1 km · 10 min drive

Private hospital, rated 4.3, 5.1 km.

Katu Dermatology Clinic (คลินิกผิวหนังกะทู้)6.0 km · 12 min drive

Dermatology specialist, rated 4.9, 6.0 km.

Bangkok Hospital Phuket6.1 km · 12 min drive

Major private hospital, rated 4.3, 6.1 km.

Clinic Bodrum Phuket (Patong)6.9 km · 14 min drive

General clinic, rated 4.5, Patong area, 6.9 km.

Kids & Education

Three universities are within 7.3 km; no international schools verified in this dataset.

Prince of Songkla University, Phuket Campus4.3 km · 9 min drive

State university, rated 4.5, 4.3 km.

ว.ค ภูเก็ต7.2 km · 14 min drive

Vocational college, limited reviews, 7.2 km.

Phuket Rajabhat University7.3 km · 15 min drive

State university, rated 4.6, 7.3 km.

Getting Around

Bus terminals and a ferry pier are 6–8.5 km away; no public transit nearby.

Phuket Bus Terminal 16.0 km · 12 min drive

Main inter-city bus terminal, 6.0 km.

Bangla Police Station7.2 km · 14 min drive

Police station, not a transit hub, 7.2 km.

Rassada Pier Terminal7.4 km · 15 min drive

Ferry pier to islands, rated 3.5, 7.4 km.

Phuket (Bus Terminal 2)8.5 km · 17 min drive

Long-distance bus terminal, 8.5 km.

Sports & Leisure

A dive center, golf course, spa, and beach club are within 7 km.

Phuket Country Club5.8 km · 12 min drive

Golf course, 18 holes, 5.8 km.

Dolphins Bay Phuket1.8 km · 4 min drive

Dive center and water sports, rated 4.6, 1.8 km.

De Flora Spa & Massage6.9 km · 14 min drive

Spa and massage, rated 4.5, 6.9 km.

Fira Beach Club7.2 km · 14 min drive

Beach club, rated 4.7, 7.2 km.

Nightlife & Entertainment

A Mexican bar, two restaurants with evening atmosphere, and a cinema are within 4.5 km.

Lucha Cantina Authentic Mexican - Chalong540m · 7 min walk

Mexican bar and food, rated 4.9, 540m.

Three Monkeys Restaurant2.2 km · 4 min drive

International dining, evening venue, expensive, 2.2 km.

Grove Phuket4.0 km · 8 min drive

Bar and dining, rated 4.7, 4.0 km.

SFX Cinema Central Phuket4.5 km · 9 min drive

Multiplex cinema, rated 4.5, 4.5 km.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties