1 / 13

Punyisa Cocos

Thailand / PhuketQ4 2027Villa

Price from

฿77,200,000

Rental yield

6.5%

Completion date

Q4 2027

Area

565 – 938

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Punyisa Cocos is a villa development by M2 Plus Co., Ltd. located in Bang Tao, Phuket. The project offers 4- and 5-bedroom villas with living areas ranging from 565 to 938.42 sq. m.

Prices start from THB 66,945,100. Construction is currently underway, with completion scheduled for Q4 2027.

All villas include a Smart Home System for centralized control of building functions. The project is suited to buyers looking for a spacious residence or a long-term property asset in one of Phuket's established districts.

Location

Price from

฿77,200,000

Layouts

Unit typeArea fromPrice fromBedroomsVariants
4br565 м²฿66,945,0004
5br938 м²฿114,543,0005

Payment plan

#Step%Amount
1
Reservation deposit
5%฿3,860,000
2
Signing of Purchase and Sale Agreement and Commence Foundation Works
25%฿19,300,000
3
Commence Structure, Roof
15%฿11,580,000
4
Commence Walls, Plumbing, Electrical Conduit
15%฿11,580,000
5
Commence Ceiling, Floor, Bathroom Work, Aircon, Windows and Doors
15%฿11,580,000
6
Commence Built-In, Painting Work, Automation System, Sockets, Lighting & Sound
10%฿7,720,000
7
Commence Landscaping, Bathroom Fixtures, MEP Testing, Kitchen Appliances
10%฿7,720,000
8
Land Transfer, Home Registration
5%฿3,860,000
Total100%฿77,200,000

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿235,000

Annual income

฿2,814,000

Gross yield

6.0%

Net yield

4.2%

Value in 5 years

฿93,894,000

Total ROI (5 years)

61%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Residential area within the Laguna complex, inland from Bang Tao Beach. Beach access requires a 2 km drive or bike ride. Mainly long-term expats and families; walkability is limited outside the Laguna zone.

Bang Tao Beach 2 km away • Airport 10 km, ~15 min drive • Laguna Golf course 1.7 km

Daily Convenience

Two malls and two supermarkets within 2–3 km, covering daily and premium grocery needs.

Canal Village Laguna Shopping2.0 km · 4 min drive

Mid-range mall; rated 3.9, good variety nearby.

Villa Market - Boat Avenue Phuket (Laguna)2.5 km · 5 min drive

Popular expat supermarket; imported goods, 2.5 km.

Porto de Phuket2.7 km · 5 min drive

Lifestyle mall; rated 4.5, shops and dining.

Tops Food Hall Porto De Phuket2.8 km · 6 min drive

Premium supermarket inside Porto; wide food selection.

Beach & Nature

Bang Tao Beach is 2 km away; quieter Layan Beach and Surin Beach also within reach.

Bang Tao Beach2.0 km · 4 min drive

Long beach, 8 km stretch, 2 km from project.

Layan Beach2.5 km · 5 min drive

Quieter, less crowded; good for swimming, 2.5 km.

Surin Beach5.5 km · 11 min drive

Rocky, scenic, popular with upscale crowd; 5.5 km.

Elephant Care Park Nai Dee Phuket3.7 km · 7 min drive

Ethical elephant sanctuary; rated 4.6, 3.7 km away.

Food & Dining

Several well-rated restaurants within 2–3 km, including European and Georgian cuisine options.

Smigo's Bar & Restaurant1.8 km · 4 min drive

Popular local bar-restaurant; moderate prices, 1,662 reviews.

Tbilisi Georgian Restaurant2.5 km · 5 min drive

Georgian cuisine; rated 4.6, over 2,000 reviews.

Little Paris French Bistronomy Restaurant Phuket2.6 km · 5 min drive

French bistro; rated 4.8, moderate prices, very popular.

Little Roma2.8 km · 6 min drive

Italian; rated 4.9, highest-reviewed restaurant in area.

Health & Safety

Three clinics within 3.7 km cover routine care; nearest full clinic is 2.3 km away.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า2.3 km · 5 min drive

General clinic, Laguna branch; rated 4.8, convenient.

Takecare Doctor Bangtao Clinic2.6 km · 5 min drive

General practice clinic; rated 4.8, English-friendly.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา3.7 km · 7 min drive

Multi-service clinic; rated 4.9, 3.7 km away.

AESsense Clinic Phuket7.5 km · 15 min drive

Aesthetic and medical clinic; rated 4.9, 7.5 km.

Kids & Education

Two international kindergartens under 1.5 km; additional preschool options within 6 km.

Little Lions International Kindergarten1.4 km · 17 min walk

International kindergarten; rated 5.0, closest option at 1.4 km.

Lemonade Club2.7 km · 5 min drive

Kids café and play space; moderate prices, 2.7 km.

Mango-Tango4.4 km · 9 min drive

International preschool; rated 4.9, 4.4 km away.

Indigo Kids International Nursery & Preschool5.6 km · 11 min drive

International nursery and preschool; rated 5.0, 5.6 km.

Getting Around

Phuket International Airport is 10 km away, roughly 15 minutes by car.

Phuket International Airport9.9 km · 20 min drive

Main international airport; 10 km, ~15-min drive.

Phuket Airport10 km · 20 min drive

Airport access point; 10 km from project.

Phuket Airpark10 km · 21 min drive

Private airpark; rated 4.9, 10 km away.

Phuket (Bus Terminal 2)15 km · 30 min drive

Intercity bus terminal; 15 km, limited local transit.

Sports & Leisure

Golf course 1.7 km away; spa and Muay Thai gym within 4 km.

Laguna Golf Phuket1.7 km · 3 min drive

18-hole course inside Laguna complex; 1.7 km.

Deep Relax Spa 1 Laguna2.7 km · 5 min drive

Highly rated spa; rated 4.9, 2,922 reviews, 2.7 km.

Bangtao Muay Thai & MMA3.8 km · 8 min drive

Muay Thai and MMA training; rated 4.8, 3.8 km.

Oasis Spa (Turquoise Cove Spa, Kamala)7.3 km · 15 min drive

Spa in Kamala; rated 4.8, 7.3 km away.

Nightlife & Entertainment

Two beach clubs and a bar-restaurant within 3 km; low-key evening options nearby.

Smigo's Bar & Restaurant1.8 km · 4 min drive

Bar and restaurant with live vibe; moderate prices, 1.8 km.

XANA Beach Club2.3 km · 5 min drive

Beach club at Laguna; daytime and evening events, 2.3 km.

Catch Beach Club2.9 km · 6 min drive

Popular beach club on Bang Tao; 2.9 km away.

Tree O’clock Gallery & Restaurant3.2 km · 6 min drive

Gallery-restaurant hybrid; rated 4.8, relaxed atmosphere, 3.2 km.

Amenities

Smart Home System
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties