1 / 8

Alisa Grand Pool Villa

Thailand / PhuketQ1 2026Villa

Price from

฿34,900,000

Rental yield

6.3%

Completion date

Q1 2026

Area

442

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Alisa Grand Pool Villa is a ready-to-move-in villa developed by Real S Management Co., Ltd., located in the Pasak district of Koh Samui. The property covers 442 sq m and offers six bedrooms.

The villa includes a private swimming pool. The asking price starts from 34,900,000 THB.

This is a completed property, suitable for immediate occupation or use as a permanent residence.

Location

Price from

฿34,900,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
6br442 м²฿34,900,0006

ROI Calculator

฿165,000฿1,650,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿395,000

Annual income

฿4,743,000

Gross yield

18.0%

Net yield

13.6%

Value in 5 years

฿48,949,000

Total ROI (5 years)

108%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Bang Tao is a mid-to-upscale residential area popular with expats and long-term renters. Bang Tao Beach is 2.3 km away, reachable by car or motorbike. The Laguna complex and Boat Avenue put restaurants, shops, and services within a short drive.

Bang Tao Beach 2.3 km away • Laguna Golf and top-rated spa within 2 km • Airport 11 km, about 20 minutes by car

Daily Convenience

Four supermarkets and a mall within 3 km cover everyday shopping needs.

Villa Market - Boat Avenue Phuket (Laguna)1.9 km · 4 min drive

Expat-friendly supermarket; imported goods; mid-range prices.

Porto de Phuket2.0 km · 4 min drive

Lifestyle mall; dining, shops, regular events; 2 km.

Makro Thalang2.5 km · 5 min drive

Wholesale warehouse; bulk buying; best for large households.

Lotus's Thalang2.9 km · 6 min drive

Large Thai hypermarket; widest product range; budget prices.

Beach & Nature

Bang Tao Beach is 2.3 km away; two more beaches and an elephant park within 6 km.

Bang Tao Beach2.3 km · 5 min drive

Long sandy beach; relatively uncrowded; 2.3 km by road.

Layan Beach4.1 km · 8 min drive

Quieter beach; less developed; good for calm swimming.

Surin Beach5.5 km · 11 min drive

Rockier shoreline; upscale beach clubs nearby; 5.5 km.

Elephant Care Park Nai Dee Phuket2.7 km · 5 min drive

Ethical elephant sanctuary; rated 4.6; 2.7 km.

Food & Dining

Highly rated restaurants within 2.7 km cover French, Italian, and international cuisines.

Tree O’clock Gallery & Restaurant1.5 km · 3 min drive

Gallery-café hybrid; rated 4.8; creative menu; 1.5 km.

Little Paris French Bistronomy Restaurant Phuket2.0 km · 4 min drive

French bistro; rated 4.8; 6,551 reviews; moderate prices.

Little Roma2.0 km · 4 min drive

Italian restaurant; rated 4.9; 9,136 reviews; very popular.

Smigo's Bar & Restaurant2.7 km · 5 min drive

Bar and restaurant; rated 4.7; moderate prices; 2.7 km.

Health & Safety

Three clinics within 3.2 km; a specialist aesthetic clinic 7.9 km away.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า1.7 km · 3 min drive

Medical clinic; Laguna branch; rated 4.8; 1.7 km.

Takecare Doctor Bangtao Clinic1.8 km · 4 min drive

General practice clinic; rated 4.8; walk-in visits; 1.8 km.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา3.1 km · 6 min drive

Clinic with high rating 4.9; Bang Tao branch; 3.1 km.

AESsense Clinic Phuket7.9 km · 16 min drive

Aesthetic and wellness clinic; rated 4.9; 7.9 km.

Kids & Education

International kindergarten under 1 km; family café and sports club also nearby.

Little Lions International Kindergarten920m · 12 min walk

International kindergarten; rated 5.0; 920 m from project.

Lemonade Club1.8 km · 4 min drive

Family-friendly café; moderate prices; rated 4.4; 1.8 km.

Royal Tennis Club Phuket9.2 km · 18 min drive

Tennis club; rated 5.0; limited reviews; 9.2 km.

Thalang Technical College9.3 km · 19 min drive

Thai vocational college; 9.3 km; not international curriculum.

Getting Around

Phuket International Airport is 11 km away; no public transit, car or taxi needed.

Phuket Airpark9.3 km · 19 min drive

Small airpark for private aircraft; 9.3 km.

Phuket International Airport11 km · 22 min drive

Main international airport; 11 km; roughly 20 minutes by car.

Phuket Airport11 km · 23 min drive

Airport reference point; same location as above; 11 km.

Phuket (Bus Terminal 2)13 km · 26 min drive

Intercity bus terminal; 13 km; serves mainland routes.

Sports & Leisure

Golf course and top-rated spa under 2 km; Muay Thai gym 3.6 km away.

Laguna Golf Phuket1.3 km · 17 min walk

18-hole golf course within Laguna complex; 1.3 km.

Deep Relax Spa 1 Laguna1.9 km · 4 min drive

Spa rated 4.9; 2,922 reviews; Laguna area; 1.9 km.

Bangtao Muay Thai & MMA3.6 km · 7 min drive

Muay Thai and MMA gym; rated 4.8; 3.6 km.

Oasis Spa (Turquoise Cove Spa, Kamala)6.6 km · 13 min drive

Day spa in Kamala; rated 4.8; 1,866 reviews; 6.6 km.

Nightlife & Entertainment

Two beach clubs and two bar-restaurants within 3 km offer evening options without leaving the area.

Tree O’clock Gallery & Restaurant1.5 km · 3 min drive

Gallery-café with evening atmosphere; rated 4.8; 1.5 km.

XANA Beach Club2.6 km · 5 min drive

Beach club within Laguna; pool and bar; 2.6 km.

Smigo's Bar & Restaurant2.7 km · 5 min drive

Casual bar-restaurant; rated 4.7; moderate prices; 2.7 km.

Catch Beach Club3.0 km · 6 min drive

Popular beach club; Bang Tao beachfront; 3.0 km.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties