1 / 86

Walai Layan Villas Phuket

Thailand / PhuketQ4 2027Villa

Price from

฿35,000,000

Rental yield

5%

Completion date

Q4 2027

Area

294 – 742

Plot Size

300 – 899 sqm

To Sea

1.2 km

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Walai Layan Villas Phuket is an exclusive luxury villa development located just 1 km from Layan Beach on Phuket island. The project spans over 16,000 sq.m (10 rai) and features several types of detached villas — from 2 to 3 storeys — each with private swimming pools, jacuzzis, and panoramic sea views.

The project's location perfectly balances seclusion and accessibility: Layan Beach is one of Phuket's most prestigious and tranquil beaches, while the island's full infrastructure remains within easy reach. A gated community with a private access road ensures maximum privacy for residents.

On-site amenities include a reception area, café, restaurant, fitness center, 24-hour security with CCTV, pool and landscape maintenance, and water features. Every villa comes equipped with an elevator, air conditioning, built-in kitchen, and walk-in wardrobes.

Type F villas offer 457 sq.m of built-up area with 3 bedrooms, Type D villas provide 645.5 sq.m with 4 bedrooms, and the flagship Type A villas feature 742.15 sq.m with 4 bedrooms and sea views. Prices start from 24,9 million THB for mountain-view villas and go up to 82.9 million THB for premium sea-view villas. The project represents an excellent investment opportunity in one of Southeast Asia's most sought-after real estate markets.

Location

Price from

฿35,000,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3br308 м²฿35,000,0003
2
4br651 м²฿68,900,0004
4

Payment plan

#Step%Amount
1
Reservation fee
5%฿1,750,000
2
Sales & Purchase Agreement (within 30 days from reservation)
30%฿10,500,000
3
Finished Footing and Retaining Wall Post
15%฿5,250,000
4
Finished Concrete Structure and Roof Structure
15%฿5,250,000
5
Finished Wall
15%฿5,250,000
6
Finished Floor Finishing, Built-in Furniture, Paint and Window
15%฿5,250,000
7
Transfer land registration
5%฿1,750,000
Total100%฿35,000,000

Maintenance

Sinking fund
100,000 ฿/year per plot

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿158,000

Annual income

฿1,895,000

Gross yield

7.5%

Net yield

5.4%

Value in 5 years

฿49,089,000

Total ROI (5 years)

67%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Layan is a quiet residential area between jungle and sea. Layan Beach is 1.7 km away; Bang Tao adds another option at 3 km. Expat families and long-stay residents are the typical demographic here.

Layan Beach 1.7 km away • Airport 8.6 km, under 15 minutes • Laguna Golf and top-rated spa within 4 km

Daily Convenience

A 7-Eleven is 1.4 km away; pharmacies and a small shopping village are within 3 km.

7-Eleven1.4 km · 17 min walk

Nearest convenience store; basic supplies, 24/7.

THEPKRASATTRI PHARMACY เทพกระษัตรีเภสัช2.5 km · 5 min drive

Well-rated pharmacy; 2.5 km, wide medication range.

เติ้ลฟาร์มาซี สาขาป่าสัก (Tle Pharmacy Pasak)3.0 km · 6 min drive

Highest-rated local pharmacy; 3 km, trusted by residents.

Canal Village Laguna Shopping3.0 km · 6 min drive

Boutique mall; shops, dining, light grocery options.

Beach & Nature

Three beaches within 4.2 km, plus a national park unit 1.2 km from the project.

Layan Beach1.7 km · 3 min drive

Quiet beach, calm water; 1.7 km, low crowds.

Bang Tao Beach3.0 km · 6 min drive

Long sandy beach; 3 km, more facilities available.

Nai Thon Beach4.2 km · 8 min drive

Secluded northern beach; 4.2 km, minimal development.

Sirinat National Park Protection Unit (Hat Layan)1.2 km · 15 min walk

National park unit; rated 4.4, nature trails nearby.

Food & Dining

Four well-rated restaurants from 1.6 to 2.7 km, covering Western, Thai, and dim sum options.

Project Artisan1.6 km · 3 min drive

Popular café-restaurant; mid-range, 962 reviews, 1.6 km.

Smigo's Bar & Restaurant2.4 km · 5 min drive

Bar and restaurant; mid-range, 1,500 reviews, reliable.

Trisara2.7 km · 5 min drive

Upscale resort dining; high-end, rated 4.7, 2.7 km.

บ้านติ่มซำภูเก็ต Dimsum House Phuket2.7 km · 5 min drive

Dim sum restaurant; rated 4.8, mid-range, 745 reviews.

Health & Safety

Four clinics within 7 km, all rated 4.8 or above; nearest is 3.6 km.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า3.6 km · 7 min drive

Medical clinic in Laguna area; rated 4.8, 3.6 km.

Takecare Doctor Bangtao Clinic4.0 km · 8 min drive

General clinic; rated 4.8, English-friendly, 4 km.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา4.9 km · 10 min drive

Multi-branch clinic; rated 4.8, 4.9 km.

AESsense Clinic Phuket6.9 km · 14 min drive

Aesthetic and general clinic; rated 4.9, 6.9 km.

Kids & Education

Two international kindergartens within 3 km; two more preschool options within 7.1 km.

Little Lions International Kindergarten2.8 km · 6 min drive

International kindergarten; rated 5.0, 2.8 km.

Lemonade Club4.1 km · 8 min drive

Family café with kids' activities; mid-range, 4.1 km.

Mango-Tango5.9 km · 12 min drive

International preschool; rated 4.8, 5.9 km.

Indigo Kids International Nursery & Preschool7.1 km · 14 min drive

International nursery and preschool; rated 5.0, 7.1 km.

Getting Around

Phuket International Airport is 8.6 km away; no public transit — car or taxi required.

Phuket International Airport8.6 km · 17 min drive

Main international airport; 8.6 km, under 15 minutes.

Phuket Airport8.8 km · 18 min drive

Airport reference point; 8.8 km, same facility.

Phuket Airpark11 km · 22 min drive

Small general aviation airpark; 11 km, rated 4.9.

Phuket Flying Club ​12 km · 23 min drive

Private flying club; 12 km, rated 5.0.

Sports & Leisure

Golf, spa, Muay Thai gym, and massage within 8 km; top-rated options in every category.

Laguna Golf Phuket3.1 km · 6 min drive

18-hole golf course in Laguna complex; 3.1 km.

Deep Relax Spa 1 Laguna4.0 km · 8 min drive

Top-rated spa; 2,832 reviews, rated 4.9, 4 km.

Bangtao Muay Thai & MMA4.8 km · 10 min drive

Muay Thai and MMA gym; rated 4.8, 1,498 reviews.

TreeHouse Massage Phuket Airport7.9 km · 16 min drive

Massage studio near airport; rated 4.8, 7.9 km.

Nightlife & Entertainment

Four bars and beach clubs within 4 km, ranging from casual bars to full beach club setups.

Smigo's Bar & Restaurant2.4 km · 5 min drive

Popular bar and restaurant; mid-range, 1,500 reviews.

XANA Beach Club3.3 km · 7 min drive

Beach club in Laguna zone; 3.3 km.

YUUHI BEACH CLUB & KARAOKE3.8 km · 8 min drive

Beach club with karaoke; rated 4.9, 1,410 reviews.

Catch Beach Club3.9 km · 8 min drive

Well-known beach club on Bang Tao; 3.9 km.

Amenities

Private PoolSea View24/7 SecurityCCTV MonitoringParkingFitness CenterRestaurantCafé24h ReceptionElevatorJacuzziGardenFully Furnished
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties