1 / 37

Salila Sol

Thailand / PhuketQ3 2026Villa

Price from

฿41,900,000

Rental yield

6.6%

Completion date

Q3 2026

Area

500 – 594

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Salila Sol is a villa development by Riva Development located in Bang Tao, Phuket. The project offers units with 4 or 5 bedrooms, with living areas ranging from 500 to 594 sq. m.

Each villa includes a private swimming pool. The development is currently under construction, with completion scheduled for Q3 2026.

Prices start from THB 41,900,000. Bang Tao is a well-established area on Phuket's west coast, with easy access to beaches, restaurants, and international schools.

Location

Price from

฿41,900,000

Layouts

Unit typeArea fromPrice fromBedroomsVariants
4br500 м²฿41,900,0004
5br594 м²฿48,900,0005

Payment plan

#Step%Amount
1
Reservation fee
฿300,000
2
Sales agreement
25%฿10,475,000
3
Finished Piling + Foundation
25%฿10,475,000
4
Finished Concrete Structure
20%฿8,380,000
5
Finished Wall + Window + MEP
15%฿6,285,000
6
Finished Built-in + Finishing
10%฿4,190,000
7
Final Payment upon Completion
5%฿2,095,000
Total100%฿41,900,000

Maintenance

Maintenance fee
180,000 ฿/year per plot
Sinking fund
150,000 ฿/year per plot
Water & electricity meter installation
30,000 ฿ one-time

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿238,000

Annual income

฿2,861,000

Gross yield

9.5%

Net yield

6.8%

Value in 5 years

฿58,767,000

Total ROI (5 years)

74%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Bang Tao is a residential and resort corridor on Phuket's northwest coast. Bang Tao Beach is 1.5 km away, reachable by bike or short drive. The area attracts expat families and long-term renters alongside hotel guests.

Bang Tao Beach 1.5 km away • Villa Market and Tops within 850m • Laguna Golf course 520m from home

Daily Convenience

Two supermarkets and a shopping mall are within 850m, with a further option at 1.6 km.

Villa Market - Boat Avenue Phuket (Laguna)650m · 8 min walk

Well-stocked expat supermarket; imported goods, mid-range prices.

Porto de Phuket760m · 9 min walk

Open-air mall; dining, retail, services in one complex.

Tops Food Hall Porto De Phuket840m · 10 min walk

Large food hall; fresh produce, deli, wide selection.

Lotus's Go Fresh1.6 km · 3 min drive

Budget-friendly local supermarket; everyday essentials.

Beach & Nature

Bang Tao Beach is 1.5 km away; Layan and Surin beaches are within 4.3 km.

Bang Tao Beach1.5 km · 3 min drive

Long sandy beach; calm water, fewer crowds than Patong.

Layan Beach4.0 km · 8 min drive

Quieter northern beach; good for swimming, natural setting.

Surin Beach4.3 km · 9 min drive

Rocky headlands, clear water; popular with snorkelers.

Elephant Care Park Nai Dee Phuket1.6 km · 3 min drive

Ethical elephant sanctuary; no riding, highly rated.

Food & Dining

Highly rated French and Italian restaurants under 800m; casual options at 2.1 km.

Little Paris French Bistronomy Restaurant Phuket720m · 9 min walk

French bistro; consistently top-rated, moderate prices.

Little Roma780m · 10 min walk

Italian restaurant; highest local rating, nearly 10k reviews.

Tree O’clock Gallery & Restaurant2.1 km · 4 min drive

Gallery-restaurant hybrid; scenic setting, diverse menu.

Smigo's Bar & Restaurant2.1 km · 4 min drive

Casual bar-restaurant; reliable food, moderate prices.

Health & Safety

Two clinics within 650m cover general practice; a third option is at 1.9 km.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า510m · 6 min walk

General clinic; Laguna branch, highly rated, close by.

Takecare Doctor Bangtao Clinic620m · 8 min walk

GP clinic; walk-in friendly, strong reviews.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา1.9 km · 4 min drive

Local branch clinic; very high rating, 1.9 km away.

AESsense Clinic Phuket9.1 km · 18 min drive

Aesthetic clinic; 9.1 km, specialist services only.

Kids & Education

International kindergarten at 720m; local school at 3.1 km.

Lemonade Club640m · 8 min walk

Kids activity cafe; creative play, moderate prices.

Little Lions International Kindergarten720m · 9 min walk

International kindergarten; perfect rating, very close.

Ban Bang Thao School3.1 km · 6 min drive

Local Thai school; 3.1 km, limited English reviews.

Royal Tennis Club Phuket9.6 km · 19 min drive

Tennis club; 9.6 km, top-rated but far.

Getting Around

Phuket International Airport is 12 km away; no public transit — car or taxi required.

Phuket Airpark10 km · 21 min drive

Small private airpark; 10 km, general aviation only.

Phuket International Airport12 km · 24 min drive

Main international airport; 12 km, all commercial flights.

Phuket Airport12 km · 24 min drive

Airport reference point; same location, 12 km away.

Phuket (Bus Terminal 2)13 km · 26 min drive

Southern bus terminal; 13 km, intercity routes.

Sports & Leisure

Golf course at 520m; spa and Muay Thai gym within 2.4 km.

Laguna Golf Phuket520m · 7 min walk

18-hole Laguna course; tournament-standard, steps away.

Oasis Spa (Tropical Retreat Spa, Laguna)1.8 km · 4 min drive

Spa retreat; highly rated, 1.8 km, traditional treatments.

Bangtao Muay Thai & MMA2.4 km · 5 min drive

Muay Thai and MMA gym; serious training, top-rated.

Oasis Spa (Turquoise Cove Spa, Kamala)5.4 km · 11 min drive

Kamala spa location; 5.4 km, highly rated alternative.

Nightlife & Entertainment

Two beach clubs within 1.8 km; dining-focused evening options at 2.1 km.

XANA Beach Club1.6 km · 3 min drive

Beach club on Bang Tao; pool, DJ events, daybeds.

Catch Beach Club1.8 km · 4 min drive

Popular beach club; known for weekend parties, seafood.

Tree O’clock Gallery & Restaurant2.1 km · 4 min drive

Gallery-restaurant; relaxed evening atmosphere, 2.1 km.

Smigo's Bar & Restaurant2.1 km · 4 min drive

Bar-restaurant; casual nightlife, moderate prices, 2.1 km.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties