1 / 28

Crescent Bay Beachfront Villas Phuket

Thailand / PhuketQ3 2026Villa

Price from

฿132,000,000

Rental yield

5.1%

Completion date

Q3 2026

Area

903 – 1619

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Crescent Bay Beachfront Villas is a small development of six beachfront residences on Cape Panwa, in the southeast of Phuket. The architecture is inspired by the phases of the moon, with every room in each villa facing the ocean and offering unobstructed sea views.

The project includes villas with 4, 5 and 6 bedrooms. Built-up areas range from approximately 903 to 1,619 sq.m., and land plots from 898 to 2,807 sq.m. Each villa has a private swimming pool and parking for 2–3 cars. The total project area is 7 rai.

Prices start from THB 132,000,000. Completion is scheduled for Q3 2026. The developer is Insaf Phuket Panwa Limited.

Location

Price from

฿132,000,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
5br903 м²฿132,000,0005
3
6br1 619 м²฿245,000,0006
2

Payment plan

#Step%Amount
1
Reservation deposit (non-refundable)
฿200,000
2
Contract Signing 30 days after Reservation
(less deposit)
15%฿19,800,000
3
Completion of foundation
15%฿19,800,000
4
Completion of Concrete Structure
15%฿19,800,000
5
Completion of walls and roof tiles
15%฿19,800,000
6
Completion of villa interior & fitting
20%฿26,400,000
7
Upon registration of the ownership
20%฿26,400,000
Total100%฿132,000,000

Maintenance

Maintenance fee
40 ฿/sqm/month
Sinking fund
500 ฿/sqm one-time

ROI Calculator

฿165,000฿1,650,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿368,000

Annual income

฿4,411,000

Gross yield

4.8%

Net yield

3.3%

Value in 5 years

฿185,137,000

Total ROI (5 years)

57%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Cape Panwa is a quiet, hilly peninsula on Phuket's southeast coast. The nearest swimmable beach, Ao Yon, is 3.9 km away by road. Residents are mostly expats and hotel guests; daily errands require a vehicle.

7-Eleven at 310m for daily basics • Rooftop dining with sea views 510m away • Quiet peninsula, beaches 4–10 km out

Daily Convenience

A 7-Eleven is 310m away; the nearest supermarkets are 1.7–1.9 km by road.

7-Eleven สาขา แหลมพันวา (13070)310m · 4 min walk

Closest shop; basics covered, limited fresh produce.

Tops daily Ao-Yon Khaokhad1.7 km · 3 min drive

Small Tops; good fresh items, highly rated.

7-Eleven1.8 km · 4 min drive

Second 7-Eleven option; standard minimart range.

Super Cheap Ao Makham1.9 km · 4 min drive

Budget supermarket; widest local grocery selection nearby.

Beach & Nature

Ao Yon is the closest beach at 3.9 km; Rawai and Kata Noi require a 10–12 km drive.

Ao Yon Beach3.9 km · 8 min drive

Closest beach; calm, sheltered bay, low crowds.

Rawai Beach9.8 km · 20 min drive

Local fishing village beach; not for swimming, 9.8 km.

Kata Noi Beach12 km · 23 min drive

Good swimming and snorkeling beach; 12 km drive.

Mangrove Forest Viewpoint Panwa1.3 km · 17 min walk

Short mangrove walk; low visitor numbers, basic trail.

Food & Dining

Four dining options within 1.7 km, ranging from affordable Thai to hotel restaurants.

Seaview Sunset Rooftoop510m · 6 min walk

Rooftop bar-restaurant; panoramic sea views, popular sundowner spot.

Cape Panwa Hotel640m · 8 min walk

Hotel restaurant; consistent quality, broad menu, well-reviewed.

Sri Panwa Phuket Luxury Pool Villa Hotel1.1 km · 14 min walk

Sri Panwa hotel dining; upscale, sea views, higher prices.

Lae lay @khao-khad1.7 km · 3 min drive

Affordable Thai seafood; high-rated, inexpensive, locals' favourite.

Health & Safety

Nearest clinic is 7.3 km; dental care and a vet clinic are 6.5–8.6 km away.

Chaofa Vet Clinic6.5 km · 13 min drive

Veterinary clinic; highly rated, 6.5 km drive.

NABON MEDICAL CLINIC7.3 km · 15 min drive

General clinic; 4.9 stars, 3,000+ reviews, reliable.

Smile Station Dental Clinic8.3 km · 17 min drive

Dental clinic; 4.9 stars, well-reviewed, 8.3 km.

Dr.Au Children and Family Dental Clinic คลินิกทำฟันเด็กหมออุ8.6 km · 17 min drive

Children and family dental; top-rated, 8.6 km.

Kids & Education

A fitness club is 7.2 km away; Phuket Technical College is 9.8 km by road.

ADRENALINE FITNESS CLUB7.2 km · 14 min drive

Well-equipped gym; strong ratings, 7.2 km drive.

Phuket Technical College9.8 km · 20 min drive

Vocational college; not international curriculum, 9.8 km.

Getting Around

Rassada Pier for island ferries is 7.2 km; main bus terminals are 8–12 km away.

Rassada Pier Terminal7.2 km · 14 min drive

Ferry terminal for Phi Phi and nearby islands; 7.2 km.

Phuket Bus Terminal 18.4 km · 17 min drive

Main regional bus hub; intercity routes, 8.4 km.

Chalong Temple8.7 km · 17 min drive

Songthaew stop near Chalong; local routes, 8.7 km.

Phuket (Bus Terminal 2)12 km · 24 min drive

Bus Terminal 2; airport and long-distance routes, 12 km.

Sports & Leisure

Massage, spa, and activity options are 6–11 km out; no gym within walking distance.

Phuket Country Club11 km · 22 min drive

Golf club; 18-hole course, 11 km drive.

Dolphins Bay Phuket6.3 km · 13 min drive

Dolphin Bay; popular water-activity and leisure venue, 6.3 km.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)7.4 km · 15 min drive

Highly rated Thai massage and spa; 4.8 stars, 7.4 km.

Sansabai Massage 28.6 km · 17 min drive

Top-rated massage; 4.9 stars, 8,700+ reviews, 8.6 km.

Nightlife & Entertainment

Evening options cluster within 4 km — a rooftop bar, pool club, sea-view café, and restaurant.

Seaview Sunset Rooftoop510m · 6 min walk

Rooftop bar; panoramic views, popular for sunset drinks.

The Cove Phuket1.0 km · 13 min walk

Pool club and bar; moderate prices, well-reviewed, 1 km.

MOONSTo̲̲NE cafe over the Sea2.3 km · 5 min drive

Overwater café; sea views, moderate prices, 2.3 km.

Grove Phuket4.1 km · 8 min drive

Casual restaurant; strong ratings, 4.1 km drive.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties