1 / 11

Grand Sea Through Luxury Villas

Thailand / PhuketQ4 2027Villa

Price from

฿28,800,000

Rental yield

6%

Completion date

Q4 2027

Area

402

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Grand Sea Through Luxury Villas is a villa development by Botanica Luxury Villas located in the Rawai district of Phuket. The project offers 4-bedroom villas with a total area of 401.69 sq. m.

Prices start from THB 28,800,000. The project is currently under construction, with completion scheduled for Q4 2027.

The development includes a swimming pool. Rawai is a quiet residential area in the south of Phuket, away from the main tourist centres.

Location

Price from

฿28,800,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
4br402 м²฿28,800,0004

Payment plan

#Step%Amount
1
Deposit
2%฿576,000
2
Sign contract
28%฿8,064,000
3
Payment 1
20%฿5,760,000
4
Payment 2
15%฿4,320,000
5
Payment 3
15%฿4,320,000
6
Payment 4
10%฿2,880,000
7
Payment 5
10%฿2,880,000
Total100%฿28,800,000

Maintenance

Water & electricity meter installation
20,000 ฿ one-time

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿244,000

Annual income

฿2,932,000

Gross yield

13.9%

Net yield

10.2%

Value in 5 years

฿40,393,000

Total ROI (5 years)

91%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Hillside residential area between Kata and Nai Harn beaches. Quiet roads, mostly expats and long-stay residents. Beaches within 2.6–3.6 km, daily shops under 2 km.

Kata Noi Beach 2.6 km • Lotus's Express minimart 1.1 km • Groov Gastrobar rated 4.9 with 2500+ reviews

Daily Convenience

Four supermarkets and minimarts within 2.7 km cover everyday grocery needs.

Lotus's Express1.1 km · 14 min walk

Closest minimart; quick top-ups, rated 4.1.

Makro Rawai1.6 km · 3 min drive

Wholesale supermarket; bulk goods, competitive prices.

Super Cheap2.2 km · 4 min drive

Popular supermarket; wide range, rated 4.4.

แม็คโคร ฟู๊ดเซอร์วิส ราไวย์2.7 km · 5 min drive

Makro food service branch; bulk buying, 1768 reviews.

Beach & Nature

Three beaches within 3.6 km and a community park at 2.8 km.

Kata Noi Beach2.6 km · 5 min drive

Quieter sandy beach; 2.6 km, good swimming conditions.

Kata Beach3.3 km · 7 min drive

Larger beach with amenities; 3.3 km by road.

Nai Harn Beach3.6 km · 7 min drive

Sheltered local beach with lake; 3.6 km away.

Kata Beach Community Park2.8 km · 6 min drive

Green park near Kata; rated 4.6, 699 reviews.

Food & Dining

Top-rated restaurants from 1.3 km, plus a highly reviewed spa nearby.

Groov Gastrobar1.3 km · 16 min walk

Gastrobar; rated 4.9, 2500+ reviews, 1.3 km.

BOOST | Cafe & Restaurant Phuket1.3 km · 16 min walk

Cafe-restaurant; rated 4.8, 4500+ reviews, 1.3 km.

KIRI Restaurant, Kata Beach2.6 km · 5 min drive

Kata Beach restaurant; moderate prices, 8580 reviews.

Ton Mai Spa & Massage Rawai Phuket2.7 km · 5 min drive

Massage and spa; rated 4.8, 3286 reviews, 2.7 km.

Health & Safety

Nearest clinic 3.8 km away; larger medical options 7–9 km.

Healthplus Medical Clinic Phuket3.8 km · 8 min drive

Private clinic; rated 5.0, 421 reviews, 3.8 km.

NABON MEDICAL CLINIC7.2 km · 14 min drive

Well-reviewed medical clinic; 4.9 rating, 7.2 km.

Chaofa Vet Clinic9.0 km · 18 min drive

Veterinary clinic; rated 4.7, 430 reviews, 9 km.

Takecare Doctor Patong Medical Clinic9.3 km · 19 min drive

Medical clinic in Patong; rated 4.8, 9.3 km.

Kids & Education

Fitness club and dive schools nearby; Montessori kindergarten 9 km away.

ADRENALINE FITNESS CLUB2.4 km · 5 min drive

Fitness club; rated 4.8, 297 reviews, 2.4 km.

Aussie Divers Phuket3.3 km · 7 min drive

Dive school; rated 5.0, 1187 reviews, 3.3 km.

Phuket Dive Tours - Scuba Diving & Snorkeling Kata Beach3.7 km · 7 min drive

Scuba and snorkeling tours; rated 4.9, 3.7 km.

Rainbow Montessori Kindergarten Phuket9.0 km · 18 min drive

Montessori kindergarten; rated 4.9, 86 reviews, 9 km.

Getting Around

No close public transport; bus terminal and ferry pier 12–13 km away.

Chalong Temple5.3 km · 11 min drive

Songthaew stop near Chalong Temple; 5.3 km.

Bangla Police Station11 km · 21 min drive

Bangla Road area bus stop; 11 km, Patong.

Phuket Bus Terminal 112 km · 25 min drive

Main island bus terminal; 12 km, multiple routes.

Rassada Pier Terminal13 km · 26 min drive

Ferry pier to islands; 13 km, rated 3.5.

Sports & Leisure

Spas and massage within 3 km; golf course and dolphin bay within 13 km.

Phuket Country Club13 km · 25 min drive

Golf course; 18 holes, 13 km from project.

Ton Mai Spa & Massage Rawai Phuket2.7 km · 5 min drive

Massage and spa; rated 4.8, 3286 reviews, 2.7 km.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)3.1 km · 6 min drive

Massage and spa on Patak Rd; rated 4.8, 3.1 km.

Dolphins Bay Phuket6.1 km · 12 min drive

Dolphin Bay attraction; rated 4.6, 8700+ reviews, 6.1 km.

Nightlife & Entertainment

Bars and restaurants from 1.3 km; beach club 4.2 km away.

Groov Gastrobar1.3 km · 16 min walk

Gastrobar; rated 4.9, evening drinks and food.

Issara Restaurant & Bar – Kata Beach2.6 km · 5 min drive

Restaurant and bar at Kata Beach; rated 4.8.

Lost in Phuket3.2 km · 6 min drive

Bar-restaurant; moderate prices, rated 4.6, 3.2 km.

Tann Beach club4.2 km · 8 min drive

Beach club; rated 4.4, 3366 reviews, 4.2 km.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties