Silva
Price from
฿22,500,000
Rental yield
~6.4%
typical for the area
Completion date
Q1 2027
Area
290 - 350 m²
To Sea
3.7 km
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Silva is a villa development by Fivewood Estate Co., Ltd. located in the Si Sunthon district of Phuket. The project offers three-bedroom villas with built-up areas ranging from 290 to 350 sq. m.
Prices start from THB 18,900,000. Construction is currently underway, with completion scheduled for Q1 2027.
Si Sunthon is a well-established area in northern Phuket, popular with both long-term residents and buyers seeking a convenient base on the island.
Location
Area analytics
Population within 1 km
4,070
WorldPop 2025, TomTom
Price from
฿22,500,000
Layouts
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 3 Bedrooms | 290 м² | ฿22,500,000 | 3 | 13 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation deposit | 1% | ฿225,000 |
| 2 | Payment 1 Upon contract signing | 34% | ฿7,650,000 |
| 3 | Payment 2 Completion of foundation | 20% | ฿4,500,000 |
| 4 | Payment 3 Building structure completion | 20% | ฿4,500,000 |
| 5 | Payment 4 Interior decoration completion (floor, doors, windows and interior decoration) | 20% | ฿4,500,000 |
| 6 | Payment 5 Villa completion and handover | 5% | ฿1,125,000 |
| Total | 100% | ฿22,500,000 |
Maintenance
- Maintenance fee
- 25 ฿/sqm/month
- Sinking fund
- 500 ฿/sqm one-time
ROI Calculator
Estimated based on market data
฿159,000
฿1,908,000
11.7%
8.5%
฿31,557,000
83%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project instantly
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿22,500,000
Call us
Quick facts
- Total units
- 4
- Available units
- 3
- Status
- Under construction
- Price per m²
- ฿78,000/m²
Nearby properties in Bang Tao
The Regent Villa (Pasak) II
Bang Tao, Phuket
from 22,990,000 THB
Angsana Golf Residences Topaz
Bang Tao, Phuket
from 22,990,000 THB
Ocean Palms Villa Bangtao
Bang Tao, Phuket
from 21,990,000 THB
The Standard Residences
Bang Tao, Phuket
from 21,930,000 THB
The Harmony by Wallaya Villas
Bang Tao, Phuket
from 23,882,375 THB
Eden Residences (Gardens of Eden)
Bang Tao, Phuket
from 24,480,000 THB
Botanica Louvre
Bang Tao, Phuket
from 24,900,000 THB
Botanica Modern Loft II
Bang Tao, Phuket
from 25,700,000 THB
