1 / 34

Vibe Downtown Karon

Thailand / PhuketCondominium

Price from

฿3,724,000

Rental yield

~6.3%

typical for the area

Area

26 - 52 m²

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Vibe Downtown Karon is a condo development in Karon, Phuket, built by ESM Development. It sits in the centre of Karon, close to the beach, with shops, restaurants and local life within easy reach. A beach shuttle is available for residents.

The project offers studios, one-bedroom and two-bedroom units from 26 to 52 m². Prices start from 3,724,000 THB. The building is under construction and the completion date has not been announced yet.

Facilities:

main swimming pool and rooftop pool;
fitness center, sauna and steam room;
coworking space and meeting room;
cafe and lounge;
cinema, game room and kids playground;
padel court;
landscaped gardens and terraces.

Karon attracts visitors all year round, so the project may also suit buyers who plan to rent out their unit.

Location

Price from

฿3,724,000

Layouts

Unit type	Area from	Price from	Bedrooms	Floor plan
Studio	26 m²	฿3,724,000	Studio	2
1 Bedroom	33 m²	฿4,488,000	1	8
2 Bedrooms	52 m²	฿7,956,000	2	7

Payment plan

#	Step	%	Amount
1	Первый взнос	35%	฿1,303,000
2	Начало строительных работ При начале строительства.	15%	฿559,000
3	Завершение фундамента После завершения работ по фундаменту.	15%	฿559,000
4	Завершение несущих конструкций После завершения несущих конструкций.	15%	฿559,000
5	Завершение укладки плитки После завершения плиточных работ.	15%	฿559,000
6	Передача ключей Оплачивается при передаче ключей.	5%	฿186,000
	Total	100%	฿3,724,000

Maintenance

Maintenance fee: 65 ฿/sqm/month
Sinking fund: 700 ฿/sqm one-time

ROI Calculator

Select unit type

Purchase price: ฿3,724,000

Monthly rent: ฿38,000

฿11,000฿114,000

Estimated based on market data

Occupancy rate: 95%

40%100%

Annual appreciation: 7%

0%20%

Monthly income

฿28,000

Annual income

฿331,000

Gross yield

11.6%

Net yield

8.9%

Value in 5 years

฿5,223,000

Total ROI (5 years)

85%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project instantly

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units

ROI roadmap and exit strategy options

Fast reply in your preferred messenger

Amenities

Main And Rooftop Swimming PoolsFitness CenterSaunaSteam RoomCaféCoworking SpaceMeeting RoomKids PlaygroundCinema RoomLandscaped Gardens And TerracesLoungeBeach ShuttleGame RoomPadel Court