3 Villas - Lamai
Price from
฿4,950,000
Completion date
Q4 2026
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
3 Villas - Lamai is a boutique development of 3 private villas in Koh Samui's prime Lamai district, priced from 4.95-8.5 million THB. Located 200 meters from Wild Orchid Villas and 4 minutes from Lamai Beach, completion scheduled for December 2026.
Each villa features private pool, landscaped garden, open-concept living with integrated kitchen, and dedicated parking in a gated environment. Lamai offers established infrastructure with beach clubs, dining, wellness centers, and the famous Hin Ta & Hin Yai rock formations nearby.
30-year leasehold structure with 8% projected ROI. Lamai maintains Samui's strongest rental performance due to limited villa inventory and premium location. Payment plan: 10% booking, staged payments through construction phases.
Price from
฿4,950,000
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| - | Reservation Deposit | - | ฿100,000 |
| 1 | Booking | 10% | ฿395,000 |
| 2 | During construction | 25% | ฿1,238,000 |
| 3 | During construction | 25% | ฿1,238,000 |
| 4 | On handover | 20% | ฿990,000 |
| 5 | Property Registration | 20% | ฿990,000 |
| Total | 100% | ฿4,950,000 |
* Deposit deducted from first installment
ROI Calculator
Estimated based on market data
฿135,000
฿1,624,000
41.5%
32.8%
฿6,624,000
198%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿4,950,000
- ฿8,500,000
Call us
Quick facts
- Total units
- 3
- Status
- Pre-sale
Nearby properties in Koh Samui
Cocoon Villas Maenam
Koh Samui
from 3,990,000 THB
Wild Orchid Villas
Koh Samui
from 3,700,000 THB
Nam Jai Residence
Koh Samui
from 8,000,000 THB
Tesoro Valley
Koh Samui
from 15,500,000 THB
Dominion Rawai
Rawai, Phuket
from 4,990,000 THB
Bellevue Lagoon
Bang Tao, Phuket
from 4,865,000 THB
The Title Serenity Naiyang
Nai Yang, Phuket
from 4,852,424 THB
Sea Heaven Nai Thon Phuket
Nai Thon, Phuket
from 5,060,840 THB