1 / 80

3 Villas – Lamai

Thailand / Koh Samui2026-12-31villa

Price from

฿4,950,000

Completion date

2026-12-31

Description

3 Villas – Lamai is a boutique development of 3 private villas in Koh Samui's prime Lamai district, priced from 4.95-8.5 million THB. Located 200 meters from Wild Orchid Villas and 4 minutes from Lamai Beach, completion scheduled for December 2026.

Each villa features private pool, landscaped garden, open-concept living with integrated kitchen, and dedicated parking in a gated environment. Lamai offers established infrastructure with beach clubs, dining, wellness centers, and the famous Hin Ta & Hin Yai rock formations nearby.

30-year leasehold structure with 8% projected ROI. Lamai maintains Samui's strongest rental performance due to limited villa inventory and premium location. Payment plan: 10% booking, staged payments through construction phases.

0

Price from

฿4,950,000

Layouts

Unit typeAreaPrice from
1br0 м²฿4,950,000
2br0 м²฿5,460,000
3br0 м²฿8,500,000

Payment plan

#Step%Amount
Reservation Deposit฿100,000
1Booking10%฿395,000
2During construction25%฿1,237,500
3During construction25%฿1,237,500
4On handover20%฿990,000
5Property Registration20%฿990,000
Total100%฿4,950,000

* Deposit deducted from first installment

ROI Calculator

฿9,600฿96,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿24,541

Annual income

฿294,496

Gross yield

7.4%

Net yield

5.9%

Value in 5 years

฿6,624,217

Total ROI (5 years)

64%

These calculations are estimates based on market averages and historical data. Actual returns may vary depending on property management, market conditions, and occupancy rates. We recommend consulting with our advisors for personalized projections.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Amenities

Private PoolGardenParking24/7 Security
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties