Nam Jai Residence
Price from
฿8,000,000
Rental yield
21%
Area
251 – 262 m²
Description
Nam Jai Residence offers 6 luxury villas in Maenam, northern Koh Samui, ranging 251-262 sqm priced from 8-9 million THB. Each villa features 3.2m ceiling heights, Western-standard kitchens, and a private 21 sqm saltwater pool with advanced resin technology.
Villas include covered parking, landscaped gardens, designer bathrooms, built-in wardrobes, and covered outdoor terracing. Thai-Balinese architectural design emphasizes natural light and seamless indoor-outdoor integration. Premium finishes include comprehensive thermal insulation and internet-ready infrastructure.
Offered under 30-year registered leasehold with lease payments starting November 2028. Investment returns project 13-16% for long-term rentals and 14-21% for short-term depending on occupancy. Currently in pre-sale with flexible payment plans throughout construction phases.
Price from
฿8,000,000
Layouts
| Unit type | Area | Price from |
|---|---|---|
| 2br | 251 м² | ฿8,000,000 |
| 3br | 262 м² | ฿9,000,000 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| — | Reservation Deposit | — | ฿100,000 |
| 1 | Фундамент - 20% Конструкция и крыша - 30% Окна и двери - 20% Передача недвижимости - 10% | 20% | ฿1,500,000 |
| Total | 20% | ฿8,000,000 |
* Deposit deducted from first installment
ROI Calculator
Estimated based on market data
฿49,361
฿592,332
12.0%
7.4%
฿10,705,805
71%
These calculations are estimates based on market averages and historical data. Actual returns may vary depending on property management, market conditions, and occupancy rates. We recommend consulting with our advisors for personalized projections.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿8,000,000
- ฿9,000,000
Quick facts
- Total units
- 6
- Status
- Pre-sale
- Price per m²
- ฿31,872/m²