Nam Jai Residence
Price from
฿8,000,000
Rental yield
21%
Area
251 - 262 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Nam Jai Residence offers 6 luxury villas in Maenam, northern Koh Samui, ranging 251-262 sqm priced from 8-9 million THB. Each villa features 3.2m ceiling heights, Western-standard kitchens, and a private 21 sqm saltwater pool with advanced resin technology.
Villas include covered parking, landscaped gardens, designer bathrooms, built-in wardrobes, and covered outdoor terracing. Thai-Balinese architectural design emphasizes natural light and seamless indoor-outdoor integration. Premium finishes include comprehensive thermal insulation and internet-ready infrastructure.
Offered under 30-year registered leasehold with lease payments starting November 2028. Investment returns project 13-16% for long-term rentals and 14-21% for short-term depending on occupancy. Currently in pre-sale with flexible payment plans throughout construction phases.
Price from
฿8,000,000
Layouts
| Unit type | Area from | Price from |
|---|---|---|
| 2 Bedrooms | 251 м² | ฿8,000,000 |
| 3 Bedrooms | 262 м² | ฿9,000,000 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| - | Reservation Deposit | - | ฿100,000 |
| 1 | Фундамент - 20% Конструкция и крыша - 30% Окна и двери - 20% Передача недвижимости - 10% | 20% | ฿1,500,000 |
| Total | 20% | ฿8,000,000 |
* Deposit deducted from first installment
ROI Calculator
Estimated based on market data
฿123,000
฿1,476,000
25.7%
18.4%
฿10,706,000
126%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿8,000,000
- ฿9,000,000
Call us
Quick facts
- Total units
- 6
- Status
- Pre-sale
- Price per m²
- ฿32,000/m²
Nearby properties in Koh Samui
3 Villas - Lamai
Koh Samui
from 4,950,000 THB
Cocoon Villas Maenam
Koh Samui
from 3,990,000 THB
Wild Orchid Villas
Koh Samui
from 3,700,000 THB
Tesoro Valley
Koh Samui
from 15,500,000 THB
Lakelands Waterside Residences
Laguna, Phuket
from 8,000,000 THB
The BASE Cherngtalay
Bang Tao, Phuket
from 7,910,000 THB
The Liberty by Wallaya Villas
Cherng Talay, Phuket
from 8,235,000 THB
PEYLAA Phuket, Autograph Collection Residences
Bang Tao, Phuket
from 7,740,000 THB