Wild Orchid Villas
Price from
฿3,700,000
Rental yield
8%
To Sea
2.3 km
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Wild Orchid Villas comprises 15 luxury villas in Lamai district, Koh Samui, priced from THB 3.7-7.2 million. This pre-sale development offers 1-3 bedroom configurations, each with private pools and tropical gardens, located 4 minutes from Lamai Beach.
Each villa features open-plan living areas, contemporary kitchens, private pools, landscaped gardens, covered parking, and utility spaces. Premium units include dedicated recreation rooms. The location provides access to 3 international schools, Hin Lat Waterfall, Wat Lamai temple, weekend night markets, and the iconic Hin Ta & Hin Yai rock formations.
Projected 8-10% ROI through rental programs with 8% rental yield. 30-year lease agreements with extension options. Flexible payment plan includes 10% reservation, 60% during construction phases, and final 30% at completion. Professional property management available.
Location
Price from
฿3,700,000
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| — | Reservation Deposit | — | ฿100,000 |
| 1 | ** — резервационный договор • **30%** — начало строительства • **30%** — завершение фундаментных работ • **20%** — завершение кровельных конструкций • **7%** — завершение внутренней отделки • **3%** — передача ключей | 10% | ฿270,000 |
| Total | 10% | ฿3,700,000 |
* Deposit deducted from first installment
ROI Calculator
Estimated based on market data
฿135,000
฿1,624,000
55.5%
43.9%
฿4,951,000
253%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿3,700,000
- ฿7,200,000
Quick facts
- Total units
- 15
- Status
- Pre-sale