1 / 33

Wild Orchid Villas

Thailand / Koh Samuivilla

Price from

฿3,700,000

Rental yield

8%

To Sea

2.3 km

Description

Wild Orchid Villas comprises 15 luxury villas in Lamai district, Koh Samui, priced from THB 3.7-7.2 million. This pre-sale development offers 1-3 bedroom configurations, each with private pools and tropical gardens, located 4 minutes from Lamai Beach.

Each villa features open-plan living areas, contemporary kitchens, private pools, landscaped gardens, covered parking, and utility spaces. Premium units include dedicated recreation rooms. The location provides access to 3 international schools, Hin Lat Waterfall, Wat Lamai temple, weekend night markets, and the iconic Hin Ta & Hin Yai rock formations.

Projected 8-10% ROI through rental programs with 8% rental yield. 30-year lease agreements with extension options. Flexible payment plan includes 10% reservation, 60% during construction phases, and final 30% at completion. Professional property management available.

Location

Pracharakpattana Rd, Tambon Maret, Amphoe Ko Samui, Chang Wat Surat Thani 84310, Thailand

Price from

฿3,700,000

Layouts

Unit typeAreaPrice from
1br0 м²฿3,700,000
2br0 м²฿4,700,000
3br0 м²฿7,200,000

Payment plan

#Step%Amount
Reservation Deposit฿100,000
1** — резервационный договор • **30%** — начало строительства • **30%** — завершение фундаментных работ • **20%** — завершение кровельных конструкций • **7%** — завершение внутренней отделки • **3%** — передача ключей10%฿270,000
Total10%฿3,700,000

* Deposit deducted from first installment

ROI Calculator

฿9,600฿96,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿24,541

Annual income

฿294,496

Gross yield

9.9%

Net yield

8.0%

Value in 5 years

฿4,951,435

Total ROI (5 years)

74%

These calculations are estimates based on market averages and historical data. Actual returns may vary depending on property management, market conditions, and occupancy rates. We recommend consulting with our advisors for personalized projections.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Amenities

Private PoolGardenParking24/7 Security
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties