1 / 30

Tesoro Valley

Thailand / Koh Samuivilla

Price from

฿15,500,000

Area

244,25 м² – 413,98 м²

Description

Tesoro Valley comprises 9 luxury villas in Bang Makham, northwestern Koh Samui, ranging from 244-414 sqm with pricing from 15.5-28M THB. The development offers 2-bedroom (244 sqm) and 4-bedroom (414 sqm) configurations, all featuring unobstructed sea views and sunset positions.

Each villa includes private pool, tropical gardens, and 24-hour security within a gated community. The elevated Bang Makham location provides low-density surroundings with preserved greenery, 5 minutes from key island infrastructure while maintaining privacy and exclusivity.

Currently under construction with structured foreign ownership available. Payment plan starts with 300K THB reservation, followed by milestone-based installments (30%/20%/10% sequence). The phased development approach targets long-term value appreciation in one of Samui's most established luxury markets.

Price from

฿15,500,000

Layouts

Unit typeAreaPrice from
2br244,25 м²฿15,500,000
4br413,98 м²฿26,500,000

ROI Calculator

฿25,200฿252,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿49,781

Annual income

฿597,372

Gross yield

6.2%

Net yield

3.9%

Value in 5 years

฿20,742,496

Total ROI (5 years)

53%

These calculations are estimates based on market averages and historical data. Actual returns may vary depending on property management, market conditions, and occupancy rates. We recommend consulting with our advisors for personalized projections.

Payment plan

1
Первый платеж30%
2
Второй платеж20%
3
Третий платеж10%
4
Четвертый платеж10%
5
Пятый платеж10%
6
Шестой платеж10%
7
Седьмой платеж5%
8
Финальный платеж5%
#projectDetail.paymentStep%Amount
1Первый платеж30%฿4,650,000
2Второй платеж20%฿3,100,000
3Третий платеж10%฿1,550,000
4Четвертый платеж10%฿1,550,000
5Пятый платеж10%฿1,550,000
6Шестой платеж10%฿1,550,000
7Седьмой платеж5%฿775,000
8Финальный платеж5%฿775,000
Total100%฿15,500,000

Amenities

Sea ViewPrivate Pool24/7 SecurityGarden
0