1 / 25

Aileen Villas Layan Phase V

Thailand / PhuketQ4 2027Villa

Price from

฿17,500,000

Rental yield

6.2%

Completion date

Q4 2027

Area

270 – 509

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Aileen Villas Layan Phase V is a villa development by Trinity Property Co., Ltd. located in the Layan area of Phuket. The project offers 3- and 4-bedroom villas ranging from 270 to 509 sq m.

Prices start from THB 17,500,000. The project is currently at the pre-construction stage, with completion scheduled for Q4 2027.

The development includes a swimming pool. Layan is a quiet residential district in northern Phuket with good access to local amenities.

Location

Price from

฿17,500,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3br270 м²฿17,500,0003
2
4br350 м²฿24,000,0004
4

Payment plan

#Step%Amount
1
Reservation deposit
฿300,000
2
Sign contract (within 30 days)
35%฿6,125,000
3
Finish Foundation Post
20%฿3,500,000
4
Finish Concrete Structure
15%฿2,625,000
5
Finish Wall and Door Frame
15%฿2,625,000
6
Finish Floor Finishing, Painting, Doors
10%฿1,750,000
7
Transfer land registration
5%฿875,000
Total100%฿17,500,000

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿160,000

Annual income

฿1,922,000

Gross yield

15.0%

Net yield

11.0%

Value in 5 years

฿24,545,000

Total ROI (5 years)

95%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Layan is a quiet residential area on Phuket's northwest coast. Layan Beach is 1.8 km away; the wider Bang Tao beach strip is 3.5 km. The area suits families and long-term residents who prefer low density and access to nature.

Layan Beach 1.8 km away • Airport 8.1 km • National park unit 1.2 km

Daily Convenience

Two 7-Elevens within 1.8 km and two pharmacies within 2.8 km cover basic daily needs.

7-Eleven1.0 km · 13 min walk

Nearest convenience store; 1.0 km, rated 4.7.

Morya Pharmacy 29 Layan beach branch | หมอยาฟาร์มาซี 291.8 km · 4 min drive

Pharmacy near Layan beach; 1.8 km.

7-Eleven1.8 km · 4 min drive

Second 7-Eleven option; 1.8 km, moderate reviews.

THEPKRASATTRI PHARMACY เทพกระษัตรีเภสัช2.8 km · 6 min drive

Well-rated local pharmacy; 2.8 km, 87 reviews.

Beach & Nature

Layan Beach is 1.8 km away, with Bang Tao and Nai Thon reachable within 3.8 km; Sirinat National Park unit is 1.2 km.

Layan Beach1.8 km · 4 min drive

Quiet beach; 1.8 km, calm northern end.

Bang Tao Beach3.5 km · 7 min drive

Long sandy beach; 3.5 km, more facilities.

Nai Thon Beach3.8 km · 8 min drive

Secluded beach; 3.8 km, less crowded.

Sirinat National Park Protection Unit (Hat Layan)1.2 km · 15 min walk

National park unit; 1.2 km, 288 reviews, rated 4.4.

Food & Dining

Four mid-range to upscale dining options within 3 km, including a highly reviewed café and hotel restaurant.

Project Artisan2.0 km · 4 min drive

All-day café and restaurant; mid-range, 970 reviews.

Take and Wake2.2 km · 4 min drive

Highly rated café; mid-range, 500 reviews, rated 4.8.

Trisara2.5 km · 5 min drive

Resort restaurant at Trisara; upscale, 611 reviews.

Smigo's Bar & Restaurant2.9 km · 6 min drive

Popular bar and grill; mid-range, 1,662 reviews.

Health & Safety

Nearest clinic is 4.1 km at Laguna; three additional clinics within 6.6 km, all rated above 4.8.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า4.1 km · 8 min drive

General clinic at Laguna; 4.1 km, rated 4.8.

Takecare Doctor Bangtao Clinic4.5 km · 9 min drive

English-friendly GP clinic; 4.5 km, rated 4.8.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา5.5 km · 11 min drive

Highly rated local clinic; 5.5 km, rated 4.9.

AESsense Clinic Phuket6.6 km · 13 min drive

Aesthetic and general clinic; 6.6 km, rated 4.9.

Kids & Education

Three international kindergartens and nurseries within 7.5 km; a family-friendly café at 4.6 km.

Little Lions International Kindergarten3.3 km · 7 min drive

International kindergarten; 3.3 km, rated 5.0.

Lemonade Club4.6 km · 9 min drive

Family café with kids' activities; mid-range, 4.6 km.

Mango-Tango6.3 km · 13 min drive

International preschool; 6.3 km, rated 4.9.

Indigo Kids International Nursery & Preschool7.5 km · 15 min drive

International nursery and preschool; 7.5 km, rated 5.0.

Getting Around

Phuket International Airport is 8.1 km away; no public transit — car or taxi required.

Phuket International Airport8.1 km · 16 min drive

Main international airport; 8.1 km, rated 4.0.

Phuket Airport8.3 km · 17 min drive

Airport access point; 8.3 km, rated 4.3.

Phuket Airpark11 km · 22 min drive

Small private airpark; 11 km, rated 4.9.

Phuket Flying Club ​12 km · 23 min drive

Private flying club; 12 km, rated 5.0.

Sports & Leisure

Golf, spa, Muay Thai gym, and massage within 7.4 km; Deep Relax Spa at 4.5 km has nearly 3,000 reviews.

Laguna Golf Phuket3.6 km · 7 min drive

18-hole golf course at Laguna; 3.6 km.

Deep Relax Spa 1 Laguna4.5 km · 9 min drive

Top-rated spa; 4.5 km, 2,922 reviews, rated 4.9.

Bangtao Muay Thai & MMA5.3 km · 11 min drive

Muay Thai and MMA training; 5.3 km, rated 4.8.

TreeHouse Massage Phuket Airport7.4 km · 15 min drive

Massage near airport; 7.4 km, 2,014 reviews, rated 4.8.

Nightlife & Entertainment

Low-key nightlife options within 4.2 km; Smigo's is the most popular local bar, beach clubs reachable by car.

Project Artisan2.0 km · 4 min drive

All-day venue with evening bar scene; 2.0 km.

Smigo's Bar & Restaurant2.9 km · 6 min drive

Popular local bar; mid-range, 1,662 reviews, 2.9 km.

XANA Beach Club3.8 km · 8 min drive

Beach club at Bang Tao; 3.8 km.

Pullman Phuket Arcadia Naithon Beach4.2 km · 8 min drive

Hotel beach venue at Nai Thon; 4.2 km, rated 4.6.

Amenities

Swimming PoolSwimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties