1 / 15

Ao Yon Beach Villas

Thailand / PhuketQ4 2027Villa

Price from

฿71,000,000

Rental yield

5.4%

Completion date

Q4 2027

Area

274 – 453

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Ao Yon Beach Villas is a villa development by Ao Yon International Co., Ltd., located in the Panwa district of Phuket. The project offers villas with 4 and 5 bedrooms, with sizes ranging from 274 to 453 sq m.

Prices start from THB 71,000,000. The development is currently at the pre-construction stage, with completion scheduled for Q4 2027.

Key facts:

  • Bedrooms: 4 or 5
  • Size: 274–453 sq m
  • Price from: THB 71,000,000
  • Amenities: Swimming Pool
  • Completion: Q4 2027

Location

Price from

฿71,000,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
4br274 м²฿71,000,0004
4
5br453 м²฿80,000,0005
2

Payment plan

#Step%Amount
1
Booking Fee / Deposit
฿1,000
2
On Contract Signature
35%฿24,850,000
3
On Completion Stage 2
Completed main structure works for: footing, ground floor slab, second floor slab, third floor slab, and roof slab
25%฿17,750,000
4
On Completion Stage 3
Completed block wall and plastering for ground floor, second floor and third floor
20%฿14,200,000
5
On Completion Stage 5
Completed works and handover: finished kitchen and wardrobe, landscape works, and handover to owner
15%฿10,650,000
6
On Completion Stage 6
Registration of Title/Lease
5%฿3,550,000
Total100%฿71,000,000

Maintenance

Maintenance fee
65 ฿/year per plot
Registration fee (Leasehold)
1.1%

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿252,000

Annual income

฿3,024,000

Gross yield

5.6%

Net yield

4.3%

Value in 5 years

฿99,581,000

Total ROI (5 years)

62%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Quiet hillside area on Cape Panwa peninsula, southeast Phuket. Nearest beach is Ao Yon at 3.1 km by car. Appeals to expats and retirees seeking seclusion with resort amenities nearby.

Tops supermarket 300m away • Sea-view dining within 2 km • Car essential — remote peninsula location

Daily Convenience

A Tops supermarket and two 7-Elevens cover basics within 1.6 km, with a discount store at 1.7 km.

Tops daily Ao-Yon Khaokhad300m · 4 min walk

Rated 4.7; decent range for a local supermarket.

7-Eleven500m · 6 min walk

Closest convenience stop; standard 7-Eleven range.

7-Eleven สาขา แหลมพันวา (13070)1.6 km · 3 min drive

Larger 7-Eleven near Laem Panwa; more stock.

Super Cheap Ao Makham1.7 km · 3 min drive

Budget supermarket; good for bulk and local goods.

Beach & Nature

Ao Yon Beach is the closest at 3.1 km; other beaches require 9–10 km drives.

Ao Yon Beach3.1 km · 6 min drive

Small, quiet bay beach; calm water, low crowds.

Rawai Beach8.9 km · 18 min drive

Seafood piers and longtail boats; not a swim beach.

Kata Noi Beach10 km · 21 min drive

Popular sandy beach; busy in high season.

Mangrove Forest Viewpoint Panwa280m · 3 min walk

Mangrove viewpoint trail; few reviews, low-key spot.

Food & Dining

Affordable Thai food steps away; upscale hotel dining options within 2.5 km.

Lae lay @khao-khad330m · 4 min walk

Rated 4.8; popular Thai seafood, budget-friendly.

Cape Panwa Hotel2.0 km · 4 min drive

Hotel restaurant; reliable quality, moderate-to-high prices.

Sri Panwa Phuket Luxury Pool Villa Hotel2.5 km · 5 min drive

Hotel dining; high-end, sea views, higher prices.

Grove Phuket2.9 km · 6 min drive

Rated 4.7; well-reviewed restaurant with varied menu.

Health & Safety

Nearest clinic is 5.6 km away; Bangkok Hospital Siriroj offers full hospital care at 9.8 km.

Chaofa Vet Clinic5.6 km · 11 min drive

Veterinary clinic; rated 4.7, well-reviewed.

NABON MEDICAL CLINIC6.0 km · 12 min drive

Rated 4.9; highly regarded general medical clinic.

Smile Station Dental Clinic7.8 km · 16 min drive

Rated 4.9; trusted dental clinic, good value.

BANGKOK HOSPITAL SIRIROJ9.8 km · 20 min drive

Major private hospital; full services, international standard.

Kids & Education

A fitness club is at 5.9 km; two universities are reachable within 10 km.

ADRENALINE FITNESS CLUB5.9 km · 12 min drive

Rated 4.8; well-equipped gym with group classes.

Phuket Technical College9.1 km · 18 min drive

Vocational college; basic campus facilities.

Prince of Songkla University, Phuket Campus10.0 km · 20 min drive

Public university campus; full academic facilities.

Getting Around

Rassada Pier for island ferries is 7.1 km; main bus terminals 8–12 km away.

Rassada Pier Terminal7.1 km · 14 min drive

Island ferry terminal; Phi Phi and Krabi routes.

Phuket Bus Terminal 17.9 km · 16 min drive

Local and intercity buses; main southern terminal.

Phuket (Bus Terminal 2)12 km · 23 min drive

Intercity buses; longer-distance routes.

Bangla Police Station14 km · 28 min drive

Police station; not a transport hub.

Sports & Leisure

Spa and massage options from 5 km; golf at 10 km, no on-site gym nearby.

Phuket Country Club10 km · 21 min drive

Golf club; 18-hole course, green fees apply.

Dolphins Bay Phuket5.0 km · 10 min drive

Rated 4.6; watersports and diving center.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)6.0 km · 12 min drive

Rated 4.8; massage and spa, competitive prices.

Ton Mai Spa & Massage Rawai Phuket7.9 km · 16 min drive

Rated 4.8; spa in Rawai, strong reviews.

Nightlife & Entertainment

Low-key evening options within 3 km — a bar, rooftop, and sea-view cafe; no late-night club scene.

The Cove Phuket480m · 6 min walk

Bar and social venue; moderate prices, sea views.

Seaview Sunset Rooftoop1.9 km · 4 min drive

Rooftop bar; rated 4.7, sunset views.

MOONSTo̲̲NE cafe over the Sea2.4 km · 5 min drive

Cafe over the sea; moderate prices, atmospheric.

Grove Phuket2.9 km · 6 min drive

Rated 4.7; versatile dining and bar venue.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties