1 / 42

LAYA Resort

Thailand / PhuketQ1 2027Condominium

Price from

฿4,701,000

Rental yield

6%

Completion date

Q1 2027

Area

24 – 76

To Sea

550 m

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

LAYA Resort is a premium resort complex in northern Phuket, located just 350 meters from Layan Beach, adjacent to Sirinat National Park. The project is managed by Radisson Hotel Group, one of the world's largest hospitality companies with over 75 years of experience, 1,380 hotels across 95 countries, and 227,310 rooms. The complex comprises three 7-story buildings with a total floor area exceeding 26,600 sqm.

The project is situated in the Bang Tao and Layan Beach area, recognized as one of Phuket's most sought-after luxury real estate zones. Nearby amenities include Phuket's only Michelin-starred restaurant PRU, Laguna Golf Phuket, Porto de Phuket shopping center by Central Group, HeadStart and UWC international schools, and a Bangkok Hospital medical clinic. Phuket International Airport is in close proximity.

The resort features a restaurant, swimming pool with pool bar, fitness center, and is a pet-friendly residence. Units are furnished with premium furniture from 5-star hotel suppliers, variable frequency AC systems, moisture-proof materials, and wear-resistant anti-slip flooring.

Investors benefit from a 10-year management contract with a guaranteed 6% annual return for the first 5 years, followed by 80% of hotel net profit. Owners enjoy up to 30 days of complimentary stays annually. According to CBRE, Phuket real estate investment grew by 500% from 2021 to 2024, with rental yields averaging 6–10%.

Location

Price from

฿4,701,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
studio25 м²฿5,070,000Studio
9
studio50 м²฿9,301,000
27
1br50 м²฿9,359,0001
19
2br72 м²฿14,986,0002
2
3br36 м²฿7,627,0003
2
5br36 м²฿7,549,0005
2

Payment plan

#Step%Amount
1
Deposit
฿100,000
2
Down Payment
Within 30 days after deposit
30%฿1,410,000
3
Payment 1
July 2026
30%฿1,410,000
4
Payment 2
Octorber 2026
20%฿940,000
5
Payment 3
December 2026
20%฿940,000
Total100%฿4,701,000

Maintenance

Maintenance fee
70 ฿/sqm/month
Sinking fund
800 ฿/sqm one-time
Registration fee (Leasehold)
1.1%
Water & electricity meter installation
10,000 ฿ one-time

ROI Calculator

฿11,000฿114,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿28,000

Annual income

฿332,000

Gross yield

8.5%

Net yield

6.5%

Value in 5 years

฿7,111,000

Total ROI (5 years)

73%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Layan is a quiet residential area on Phuket's northwest coast. Layan Beach is 550m away; Bang Tao's longer stretch is 3 km south. Expat families and resort guests make up most of the local population.

Layan Beach 550m walk • Sirinat National Park starts 470m away • Airport 8.5 km, under 15 minutes by car

Daily Convenience

Two 7-Elevens within 2 km and a pharmacy at 2 km cover basic daily needs.

7-Eleven780m · 10 min walk

Closest 7-Eleven, 780m, rating 4.7.

7-Eleven2.0 km · 4 min drive

Second 7-Eleven, 2 km, lower rated.

Morya Pharmacy 29 Layan beach branch | หมอยาฟาร์มาซี 292.0 km · 4 min drive

Pharmacy at Layan Beach, 2 km away.

Beach & Nature

Layan Beach is 550m away; two more beaches and a national park are within 3.5 km.

Layan Beach550m · 7 min walk

Quiet beach, 550m walk from LAYA.

Bang Tao Beach3.1 km · 6 min drive

Long beach, busy, 3.1 km south.

Nai Thon Beach3.5 km · 7 min drive

Calm, less crowded, 3.5 km north.

Sirinat National Park Protection Unit (Hat Layan)470m · 6 min walk

National park entry point, 470m, rated 4.4.

Food & Dining

Four dining options within 2.7 km range from moderate local spots to upscale resort restaurants.

Trisara1.9 km · 4 min drive

Upscale resort dining, 1.9 km, rated 4.7.

Project Artisan2.3 km · 5 min drive

Café-style all-day dining, moderate prices, 2.3 km.

Smigo's Bar & Restaurant2.5 km · 5 min drive

Popular bar-restaurant, moderate, 1662 reviews, 2.5 km.

XANA2.7 km · 5 min drive

Beach club restaurant, expensive, 2.7 km.

Health & Safety

Four clinics available from 4 km; nearest is Phuket Medical Clinic in Laguna at 4 km.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า4.0 km · 8 min drive

General clinic, Laguna area, 4 km, rated 4.8.

Takecare Doctor Bangtao Clinic4.4 km · 9 min drive

Doctor clinic, Bang Tao, 4.4 km, rated 4.8.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา5.2 km · 10 min drive

Multi-branch clinic, 5.2 km, rated 4.9.

AESsense Clinic Phuket7.4 km · 15 min drive

Aesthetic clinic, 7.4 km, rated 4.9.

Kids & Education

Three international kindergartens within 7.6 km and a family café at 4.5 km.

Little Lions International Kindergarten3.3 km · 7 min drive

International kindergarten, 3.3 km, perfect rating.

Lemonade Club4.5 km · 9 min drive

Family-friendly café, moderate prices, 4.5 km.

Mango-Tango6.5 km · 13 min drive

Nursery and preschool, 6.5 km, rated 4.9.

Indigo Kids International Nursery & Preschool7.6 km · 15 min drive

International nursery and preschool, 7.6 km, perfect rating.

Getting Around

Phuket International Airport is 8.5 km away; no public transit — car or taxi required.

Phuket International Airport8.5 km · 17 min drive

Main international airport, 8.5 km, under 15 min.

Phuket Airport8.7 km · 17 min drive

Airport access point, 8.7 km.

Phuket Airpark12 km · 24 min drive

Light aircraft facility, 12 km.

Phuket Flying Club ​12 km · 25 min drive

Small flying club, 12 km.

Sports & Leisure

Golf, spa, Muay Thai, and massage options within 8 km cover most fitness and wellness needs.

Laguna Golf Phuket3.5 km · 7 min drive

18-hole golf course, Laguna complex, 3.5 km.

Deep Relax Spa 1 Laguna4.4 km · 9 min drive

Spa, rated 4.9, over 2900 reviews, 4.4 km.

Bangtao Muay Thai & MMA4.9 km · 10 min drive

Muay Thai and MMA gym, rated 4.8, 4.9 km.

TreeHouse Massage Phuket Airport7.8 km · 16 min drive

Massage near airport, rated 4.8, 7.8 km.

Nightlife & Entertainment

Four nightlife venues within 4.1 km including two beach clubs and a well-rated bar.

Smigo's Bar & Restaurant2.5 km · 5 min drive

Bar and restaurant, live crowd, moderate, 2.5 km.

XANA Beach Club3.5 km · 7 min drive

Beach club at Bang Tao, 3.5 km.

Catch Beach Club4.0 km · 8 min drive

Popular beach club, Bang Tao, 4 km.

Pullman Phuket Arcadia Naithon Beach4.1 km · 8 min drive

Hotel bar and pool venue, rated 4.6, 4.1 km.

Amenities

Swimming PoolFitness CenterRestaurantPool BarLobbyFully FurnishedRental ProgramGuaranteed RentalElevatorBeach Access
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties