1 / 14

Cocoon Villas Maenam

Thailand / Koh Samuivilla

Price from

฿3,990,000

Area

120 м² – 194 м²

Description

Cocoon Villas Maenam features 15 contemporary villas in Koh Samui's Maenam district, ranging from 120-194 sqm across 1-3 bedroom configurations. Priced from THB 3.99-6.49 million (THB 33,250/sqm), each villa includes private pool, garden, and full furnishing.

Key features include Smart TV QLED systems, complete air conditioning, designer kitchens, remote-controlled pool LED lighting, and chlorination systems. Properties offer dedicated parking, security systems, balconies, and smart home integration. The Maenam-Lamai corridor location provides direct access to beaches, dining, and island attractions.

Projected ROI of 16.35-22.82% annually through short-term rentals. 30-year leasehold registered with Land Office. Staged payment plan available: 10% booking, with milestone payments through construction completion. Currently under construction with flexible completion timeline.

Price from

฿3,990,000

Layouts

Unit typeAreaPrice from
1br120 м²฿3,990,000
2br175 м²฿5,790,000
3br194 м²฿6,490,000

ROI Calculator

฿13,800฿138,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿28,078

Annual income

฿336,938

Gross yield

13.1%

Net yield

8.4%

Value in 5 years

฿5,339,520

Total ROI (5 years)

76%

These calculations are estimates based on market averages and historical data. Actual returns may vary depending on property management, market conditions, and occupancy rates. We recommend consulting with our advisors for personalized projections.

Payment plan

1
** - бронирование / подписание договора **20%** - выполнение фундаментных работ **20%** - завершение возведения стен **25%** - готовность под крышу (кровля10%
2
** - отделочные работы **10%** - финальная приёмка и передача ключей15%
#projectDetail.paymentStep%Amount
1** - бронирование / подписание договора **20%** - выполнение фундаментных работ **20%** - завершение возведения стен **25%** - готовность под крышу (кровля10%฿399,000
2** - отделочные работы **10%** - финальная приёмка и передача ключей15%฿598,500
Total25%฿3,990,000

Amenities

Private PoolGardenParkingFully Furnished24/7 SecurityBalconySmart Home System
0