Wallaya Hill
Price from
฿36,428,000
Rental yield
6.4%
Completion date
Q4 2026
Area
548 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Wallaya Hill is a villa development by Wallaya Villas Development Co., Ltd., located in the Kamala district of Phuket. The project is currently under construction with completion scheduled for Q4 2026.
The development offers 4-bedroom villas with a total area of 548 sq. m. Prices start from THB 39,927,600.
On-site amenities include a Swimming Pool.
Location
Price from
฿36,428,000
Layouts
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 4br | 548 м² | ฿39,928,000 | 4 | 3 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation | — | ฿200,000 |
| 2 | Contract Signing (30 days after reservation) | 30% | ฿10,928,000 |
| 3 | Super Structure with Roof Completion | 30% | ฿10,928,000 |
| 4 | Wall Plastering, M & E Completion | 15% | ฿5,464,000 |
| 5 | Finishing Works (Tiles, Doors & Windows Installation, Built-in Furniture) | 15% | ฿5,464,000 |
| 6 | Transfer date | 10% | ฿3,643,000 |
| Total | 100% | ฿36,428,000 |
Maintenance
- Maintenance fee
- 25 ฿/sqm/month
- Sinking fund
- 500 ฿/sqm one-time
ROI Calculator
Estimated based on market data
฿236,000
฿2,826,000
10.0%
7.1%
฿56,001,000
76%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood
Wallaya Hill sits on elevated terrain above Kamala, a quiet residential area popular with expats and long-term renters. Kamala Beach is 2.2 km away, reachable by scooter or short drive. Daily shops and restaurants are within 2 km; Patong's busier zone is 6 km out.
Kamala Beach 2.2 km away • Big C and Villa Market within 1.8 km • Marush Kamala rated 4.9 with 7,300+ reviews nearby
Daily Convenience
Two minimarts and two supermarkets are all within 1.8 km.
24/7 minimart, basics covered, 1.4 km.
Lotus Go Fresh mini supermarket, fresh produce, 1.5 km.
Big C Market, full range, competitive prices, 1.7 km.
Villa Market, imported goods, expat-friendly, 1.8 km.
Beach & Nature
Kamala Beach is the nearest at 2.2 km; Surin and Patong are within 6 km.
Kamala Beach, calm family-friendly bay, 2.2 km.
Surin Beach, less crowded, rocky ends, 4.3 km.
Patong Beach, busy, full facilities, 5.9 km.
Elephant sanctuary, ethical visit, rated 4.8, 4.3 km.
Food & Dining
Highly rated dining options from budget street food to mid-range restaurants within 2.8 km.
Marush Kamala, Mediterranean, rated 4.9, mid-range, 1.6 km.
Carnival Magic, themed dining experience, rated 4.7, 2.0 km.
Smile Bar, budget Thai food, rated 4.8, 9000+ reviews.
Cafe Phuket Viewpoint, hilltop cafe, rated 4.6, 2.8 km.
Health & Safety
Nearest clinic is 6.5 km away; Bangkok Hospital Phuket is 10 km.
Dermatology specialist clinic, rated 4.9, 6.5 km.
General medical clinic in Patong, rated 4.8, 6.6 km.
Pharmacy with herbal and health products, 7.7 km.
Bangkok Hospital Phuket, full hospital, rated 4.3, 10 km.
Kids & Education
International schools from 6.2 km; university and kids cafe within 8.3 km.
Lemonade Club, kids-friendly cafe, mid-range, 5.8 km.
Laguna Phuket international school, 6.2 km.
Kajonkiet Thalang, Thai-international school, 8.3 km.
Prince of Songkla University Phuket campus, 8.3 km.
Getting Around
No direct public transport nearby; bus terminals are 11–13 km away, airport 15 km.
Bangla Police Station songthaew stop, Patong, 5.3 km.
Bus Terminal 2, intercity routes, 11 km.
Bus Terminal 1, main terminal, 13 km.
Phuket Airpark, light aircraft, 15 km.
Sports & Leisure
Golf, Muay Thai, boxing and spa options available from 4.9 km.
Red Mountain Golf Club, 18-hole course, 6.0 km.
Bangtao Muay Thai & MMA, rated 4.8, 4.9 km.
Patong Boxing Stadium, live fights and training, 5.0 km.
De Flora Spa & Massage, rated 4.5, 1700+ reviews, 5.8 km.
Nightlife & Entertainment
Casual bars and a beach club within 3 km; livelier options in Patong from 4.5 km.
Big Boys' Burger Club, burgers and casual bar, rated 4.9.
Cafe Del Mar Phuket, beach club, 2.3 km.
Malika Sky Bar, rooftop bar, rated 4.9, 2.9 km.
Bosphorus Restaurant, Turkish dining and bar, rated 4.7.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿36,428,000
Quick facts
- Total units
- 8
- Available units
- 5
- Status
- Under construction
- Price per m²
- ฿66,000/m²