1 / 24

Annara Residences

Thailand / PhuketQ4 2026Villa

Price from

฿41,500,000

Rental yield

6.9%

Completion date

Q4 2026

Area

445 – 656

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Annara Residences is a small development of 9 pool villas by Fivewood Estate Co., Ltd., located in the Pasak area of Cherngtalay, Phuket. Villas are available with 4 or 5 bedrooms, with sizes ranging from 445 to 656 sq m. Prices start from THB 41,500,000. Completion is scheduled for Q4 2026.

The project is currently under construction. On-site amenities include a swimming pool and an EV charger. The location provides straightforward access to shopping centres, international schools, and other facilities in the Cherngtalay area.

With only 9 villas in total, the development is intentionally small-scale, which suits buyers looking for a quieter, lower-density environment.

Location

Price from

฿41,500,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
4br445 м²฿41,500,0004
5br656 м²฿61,800,0005
2

Payment plan

#Step%Amount
1
Reservation deposit (non-refundable)
1%฿415,000
2
Upon Contract Signing (within 30 days after reservation)
34%฿14,110,000
3
Completion of foundation
20%฿8,300,000
4
Building Structure Completion
20%฿8,300,000
5
Interior Decoration Completion (Floor, Doors, Windows and Interior Decoration)
20%฿8,300,000
6
Villa Completion and Handover
5%฿2,075,000
Total100%฿41,500,000

Maintenance

Maintenance fee
25 ฿/sqm/month
Sinking fund
500 ฿/sqm one-time

ROI Calculator

฿105,000฿1,050,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿242,000

Annual income

฿2,901,000

Gross yield

9.6%

Net yield

7.0%

Value in 5 years

฿58,206,000

Total ROI (5 years)

75%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Bang Tao is a mixed residential and resort area on Phuket's west coast. Bang Tao Beach is 2.8 km away, reachable by car or motorbike. The Laguna complex nearby draws expats, families, and long-stay visitors.

Bang Tao Beach 2.8 km away • Laguna complex with golf, spa, dining within 3 km • Airport 12 km, under 20 minutes by car

Daily Convenience

Two supermarkets and a mall within 1.8 km, bulk store under 3 km.

Porto de Phuket1.8 km · 4 min drive

Lifestyle mall with dining and shops; 1.8 km.

Villa Market - Boat Avenue Phuket (Laguna)1.8 km · 4 min drive

Imported and Western goods; mid-to-high prices.

Lotus's Go Fresh2.5 km · 5 min drive

Budget-friendly local supermarket; 2.5 km.

Makro Thalang2.9 km · 6 min drive

Wholesale store, large range; best for bulk buying.

Beach & Nature

Bang Tao Beach is closest at 2.8 km; two more beaches and an elephant park within 5.3 km.

Bang Tao Beach2.8 km · 6 min drive

Long, uncrowded beach; 2.8 km by car.

Layan Beach5.0 km · 10 min drive

Quieter, northern beach; 5.0 km.

Surin Beach5.3 km · 11 min drive

Popular beach with restaurants nearby; 5.3 km.

Elephant Care Park Nai Dee Phuket2.1 km · 4 min drive

Ethical elephant care; rated 4.6; 2.1 km.

Food & Dining

Highly rated European and local restaurants from 780 m, including Italian and French options.

Tree O’clock Gallery & Restaurant780m · 10 min walk

Gallery-restaurant, rated 4.8; 780 m walk.

Little Roma1.7 km · 3 min drive

Italian, rated 4.9 from 9,000+ reviews; 1.7 km.

Little Paris French Bistronomy Restaurant Phuket1.9 km · 4 min drive

French bistro, moderate prices; rated 4.8; 1.9 km.

Phuket Elephant Nature Reserve2.4 km · 5 min drive

Highly rated local dining near nature reserve; 2.4 km.

Health & Safety

Three clinics within 2.8 km cover general and everyday medical needs.

Takecare Doctor Bangtao Clinic1.7 km · 3 min drive

General clinic, rated 4.8; 1.7 km.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า1.8 km · 4 min drive

Medical clinic, Laguna branch; rated 4.8; 1.8 km.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา2.8 km · 6 min drive

Clinic, rated 4.9; good local reputation; 2.8 km.

AESsense Clinic Phuket8.6 km · 17 min drive

Aesthetic clinic; rated 4.9; 8.6 km.

Kids & Education

International kindergarten and a kids café within 1.5 km; Thai school at 4 km.

Lemonade Club1.5 km · 3 min drive

Kids café and activity space; moderate prices; 1.5 km.

Little Lions International Kindergarten1.5 km · 3 min drive

International kindergarten; rated 5.0; 1.5 km.

Ban Bang Thao School4.0 km · 8 min drive

Local Thai school; 4.0 km.

Royal Tennis Club Phuket8.4 km · 17 min drive

Tennis club; rated 5.0; 8.4 km.

Getting Around

Phuket International Airport is 12 km away; no public transit, car or taxi needed.

Phuket Airpark9.1 km · 18 min drive

Small airpark for light aircraft; 9.1 km.

Phuket International Airport12 km · 24 min drive

Main international airport; 12 km, ~20 min by car.

Phuket (Bus Terminal 2)12 km · 24 min drive

Intercity bus terminal; limited routes; 12 km.

Phuket Airport12 km · 25 min drive

Airport transport hub reference point; 12 km.

Sports & Leisure

Golf course and spa within 3 km; Muay Thai gym at 3.5 km, marina at 8.4 km.

Laguna Golf Phuket1.7 km · 3 min drive

18-hole golf course inside Laguna complex; 1.7 km.

Oasis Spa (Tropical Retreat Spa, Laguna)2.9 km · 6 min drive

Full-service spa, rated 4.8; 1,177 reviews; 2.9 km.

Bangtao Muay Thai & MMA3.5 km · 7 min drive

Muay Thai and MMA training; rated 4.8; 3.5 km.

Royal Phuket Marina8.4 km · 17 min drive

Full-service marina with facilities; rated 4.6; 8.4 km.

Nightlife & Entertainment

Two beach clubs and a bar within 3.3 km; evening dining from 780 m.

Tree O’clock Gallery & Restaurant780m · 10 min walk

Evening dining and gallery; rated 4.8; 780 m.

XANA Beach Club2.9 km · 6 min drive

Beach club inside Laguna; 2.9 km.

Catch Beach Club3.1 km · 6 min drive

Popular beach club on Bang Tao Beach; 3.1 km.

Smigo's Bar & Restaurant3.3 km · 7 min drive

Bar and restaurant, moderate prices; rated 4.7; 3.3 km.

Amenities

Swimming PoolEV Charging Station
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties