1 / 8

Sri Panwa Lagoon Phuket

Thailand / PhuketQ4 2029Villa

Price from

฿39,800,000

Rental yield

5.1%

Completion date

Q4 2029

Area

268 – 1002

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Sri Panwa Lagoon Phuket is a villa development by Charn Issara Development PCL, located in Choeng Thale district, Phuket. The project offers villas with 3, 4, 5, or 6 bedrooms, ranging in size from 268 to 1,001 sq m. Construction is underway, with completion scheduled for Q4 2029.

Onsite amenities include:

  • Swimming Pool
  • Yoga Area
  • Gym
  • Garden
  • Playground

Prices start from THB 39,800,000. This is an off-plan purchase with a 2029 delivery date.

Location

Price from

฿39,800,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3br268 м²฿39,800,0003
5
4br380 м²฿45,800,0004
6
5br422 м²฿47,500,0005
3
6br964 м²฿178,800,0006
4

Payment plan

#Step%Amount
1
Signing Sales & Purchase Agreement
30%฿11,940,000
2
Finished Foundation Post
10%฿3,980,000
3
Finished Concrete Structure
10%฿3,980,000
4
Finished Wall and Roof Structure
10%฿3,980,000
5
Finished Floor Finishing
10%฿3,980,000
6
Finished Paint, Window and Door Frame
10%฿3,980,000
7
Transfer of Villa Ownership / Land Lease Registration
20%฿7,960,000
Total100%฿39,800,000

Maintenance

Maintenance fee
50 ฿/sqm/month
Sinking fund
300 ฿/sqm one-time

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿160,000

Annual income

฿1,924,000

Gross yield

6.6%

Net yield

4.8%

Value in 5 years

฿55,822,000

Total ROI (5 years)

64%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Bang Tao is a low-density residential area popular with expats and long-term renters. Bang Tao Beach is 2.7 km away, reachable by car or motorbike. Boat Avenue and Porto de Phuket put shops, cafes, and clinics within 1–1.4 km.

Four supermarkets within 1.4 km • Bang Tao Beach 2.7 km, Surin 3.6 km • Elephant Care Park 180m from the project

Daily Convenience

Four supermarkets and a mall are all within 1.2 km, covering daily and premium grocery needs.

Lotus's Go Fresh1.0 km · 13 min walk

Budget-friendly supermarket; 1328 reviews, rated 4.1.

Tops Food Hall Porto De Phuket1.1 km · 14 min walk

Quality supermarket in Porto de Phuket; rated 4.4.

Porto de Phuket1.2 km · 15 min walk

Lifestyle mall with dining and shops; rated 4.5.

Villa Market - Boat Avenue Phuket (Laguna)1.4 km · 17 min walk

Western-range supermarket at Boat Avenue; rated 4.3.

Beach & Nature

Bang Tao Beach is 2.7 km away, with Surin and Kamala further along the coast; an elephant care park is 180m from the project.

Bang Tao Beach2.7 km · 5 min drive

Long sandy beach; 2.7 km by road.

Surin Beach3.6 km · 7 min drive

Calmer, upscale beach strip; 3.6 km away.

Kamala Beach4.2 km · 8 min drive

Quieter beach with local character; 4.2 km away.

Elephant Care Park Nai Dee Phuket180m · 2 min walk

Ethical elephant care; 180m, rated 4.6.

Food & Dining

Top-rated Italian and French restaurants are within 1.4 km; a beach club and nature reserve dining option add variety nearby.

Little Roma1.1 km · 14 min walk

Italian restaurant; rated 4.9, over 9000 reviews.

Little Paris French Bistronomy Restaurant Phuket1.4 km · 17 min walk

French bistro; moderate prices, rated 4.8.

Phuket Elephant Nature Reserve2.0 km · 4 min drive

Restaurant at nature reserve setting; rated 4.9.

Carpe Diem Beach Club - Phuket2.8 km · 6 min drive

Beach club dining, moderate prices; rated 4.7.

Health & Safety

Two clinics are within 1.7 km for general care; specialist and pharmacy options are further at 8–9.5 km.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา1.1 km · 14 min walk

General clinic, 1.1 km; rated 4.9.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า1.7 km · 3 min drive

General clinic, Laguna branch; rated 4.8.

Katu Dermatology Clinic (คลินิกผิวหนังกะทู้)8.9 km · 18 min drive

Dermatology specialist; 8.9 km, rated 4.9.

Herb & Health Gallery9.5 km · 19 min drive

Pharmacy and health products; 9.5 km, rated 4.9.

Kids & Education

A kids cafe and international school are within 1.8 km; a Thai school and tennis club are further at 5–9 km.

Lemonade Club1.1 km · 14 min walk

Kid-friendly cafe, moderate prices; rated 4.4.

Laguna Phuket1.8 km · 4 min drive

International school in Laguna; rated 5.0, few reviews.

Kajonkiet Thalang school5.2 km · 10 min drive

Thai international school; 5.2 km, rated 4.1.

Royal Tennis Club Phuket9.0 km · 18 min drive

Tennis club; 9 km, rated 5.0, few reviews.

Getting Around

Phuket International Airport is 14 km away; no public transit nearby, car or taxi required.

Phuket Airpark11 km · 22 min drive

Small airpark; 11 km, rated 4.9.

Phuket International Airport14 km · 27 min drive

Main international airport; 14 km, rated 4.0.

Phuket Airport14 km · 28 min drive

Airport access point; 14 km, rated 4.3.

Phuket Bus Terminal 114 km · 29 min drive

Regional bus terminal; 14 km, rated 4.0.

Sports & Leisure

Golf, Muay Thai, and spa are within 3.3 km; Royal Phuket Marina is 9 km for additional facilities.

Laguna Golf Phuket2.2 km · 4 min drive

18-hole golf course in Laguna complex; 2.2 km.

Bangtao Muay Thai & MMA2.1 km · 4 min drive

Muay Thai and MMA training; rated 4.8.

Oasis Spa (Tropical Retreat Spa, Laguna)3.3 km · 7 min drive

Spa retreat, Laguna area; rated 4.8.

Royal Phuket Marina9.0 km · 18 min drive

Marina with lifestyle facilities; 9 km, rated 4.6.

Nightlife & Entertainment

Two beach clubs and two bars are within 3.4 km along and near Bang Tao Beach.

Catch Beach Club2.3 km · 5 min drive

Popular beach club on Bang Tao; 2.3 km.

XANA Beach Club2.5 km · 5 min drive

Beach club in Laguna resort zone; 2.5 km.

Carpe Diem Beach Club - Phuket2.8 km · 6 min drive

Beach club and bar; moderate prices, rated 4.7.

Smigo's Bar & Restaurant3.4 km · 7 min drive

Casual bar and restaurant; moderate prices, rated 4.7.

Amenities

Swimming PoolYoga AreaGymGardenPlayground
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties