Vista del Mar
Price from
฿38,700,000
Rental yield
5.4%
Completion date
Q1 2028
Area
350 – 860 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Vista del Mar is a villa development situated on a hillside above Naithon Beach in north-west Phuket, approximately 600 m from the beach. The villas are positioned 45–70 m above sea level, giving clear sea views across the Andaman Sea.
Available configurations are 3 and 4-bedroom villas ranging from 350 to 860 m². Each villa includes a private infinity-edge pool, a fully equipped high-end kitchen, built-in furniture (freestanding furniture available as an optional package), walk-in wardrobes, en-suite bathrooms, zoned air-conditioning, and panoramic windows.
Project facilities:
- 24/7 manned security and CCTV
- On-site management office
- Rental management programmes available
The total project area is approximately 17,000 m². Villas are sold freehold; land is held on leasehold (30+30+30 years). Developer: United Developers Corporation Co., Ltd. Estimated completion: Q1 2028. Prices start from THB 38,700,000.
Location
Price from
฿38,700,000
Layouts
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 3br | 350 м² | ฿38,700,000 | 3 | ||
| 4br | 630 м² | ฿68,900,000 | 4 | 2 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation deposit | 2% | ฿774,000 |
| 2 | Sales and purchase agreement (signed within 30 days) | 28% | ฿10,836,000 |
| 3 | Completion of the foundation | 20% | ฿7,740,000 |
| 4 | Completion of the walls and roof | 20% | ฿7,740,000 |
| 5 | Completion of the construction works | 20% | ฿7,740,000 |
| 6 | Completion of Finishing Works and Transfer of Ownership | 10% | ฿3,870,000 |
| Total | 100% | ฿38,700,000 |
Maintenance
- Maintenance fee
- 50 ฿/sqm/month
- Sinking fund
- 300 ฿/sqm one-time
ROI Calculator
Estimated based on market data
฿155,000
฿1,865,000
6.8%
4.8%
฿54,279,000
64%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood
Nai Thon is a quiet hillside area above a small, uncrowded beach. Most daily needs are within 700–800m on foot. Residents are a mix of expats and Thai locals; nightlife is minimal.
Nai Thon Beach 1.7 km away, uncrowded • Phuket Airport 5.2 km — very short transfer • Basic daily shopping within 800m on foot
Daily Convenience
Two minimarts, a supermarket, and a pharmacy are all within 800m walking distance.
Tops Daily: nearest supermarket, modest range, 620m.
Local minimart; basic supplies, moderate reviews, 720m.
Pharmacy; high-rated, small but reliable, 760m.
7-Eleven: well-rated convenience store, 2.0 km away.
Beach & Nature
Nai Thon Beach is 1.7 km away; a scenic wooden bridge walkway is at 1.2 km, and two more beaches are reachable within 5 km by car.
Small, quiet beach; low crowds year-round, 1.7 km.
Wider beach, less developed; 4.3 km by car.
Long sandy beach near airport; 4.9 km away.
Popular wooden walkway over mangroves; rated 4.6, 1.2 km.
Food & Dining
Four dining options within 3 km, from a hotel restaurant to a top-rated local cafe.
Hotel restaurant; very highly rated, 3,353 reviews, 670m.
Casual restaurant-lounge; moderate prices, rated 4.5, 780m.
Cafe; rated 4.8, popular with locals and expats, 1.3 km.
Small coffee shop; rated 4.9, worth the 2.9 km drive.
Health & Safety
No clinics immediately nearby; the closest options are 6.9–9 km away in the Laguna and Bang Tao area.
Aesthetic and general clinic; rated 4.9, 6.9 km.
General clinic, Laguna area; rated 4.8, 7.8 km.
Walk-in clinic, Bang Tao; rated 4.8, 338 reviews, 8.2 km.
General clinic, Bang Tao branch; rated 4.9, 9.0 km.
Kids & Education
A diving school and international kindergartens are available from 2.4 km; a children's activity club is 8.4 km away.
Diving school with guesthouse; rated 4.8, 2.4 km.
International kindergarten; perfect rating, small, 7.1 km.
International kids' school; rated 5.0, 7.3 km away.
Children's activity cafe; moderate prices, rated 4.4, 8.4 km.
Getting Around
Phuket International Airport is just 5.2 km away — one of the closest residential areas to the airport.
Main international airport; 5.2 km, very short transfer.
Airport access point; rated 4.3, 5.5 km.
Light aircraft park; 14 km, niche use.
Small flying club; 14 km, recreational flying.
Sports & Leisure
Golf, massage, and spa options are available from 4.5 km; no gym is within walking distance.
Established golf club; two championship courses, 4.9 km.
Airport-area massage; rated 4.8, 1,817 reviews, 4.5 km.
Massage near airport; rated 4.8, 2,014 reviews, 4.7 km.
Spa in Laguna; rated 4.9, 2,926 reviews, 8.2 km.
Nightlife & Entertainment
Evening options are limited; a hotel bar, a beach club, a relaxed cafe, and a beach restaurant are within 3.6 km.
Hotel bar and dining; highly rated, 670m from project.
Beach club; on Nai Thon Beach, 730m away.
Relaxed cafe with evening atmosphere; rated 4.8, 1.3 km.
Beachfront restaurant-club; rated 4.5, 514 reviews, 3.6 km.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿38,700,000
- ฿68,900,000
Quick facts
- Total units
- 17
- Available units
- 5
- Status
- Under construction
- Price per m²
- ฿111,000/m²