1 / 15

Baan Komuth

Thailand / PhuketQ2 2026Villa

Price from

฿49,300,000

Rental yield

5.9%

Completion date

Q2 2026

Area

760

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Baan Komuth is a villa of 760 sq m developed by Nai Harn Baan-Bua Development, located in the Rawai district in southern Phuket. The project is currently under construction, with completion scheduled for Q2 2026.

The property includes a private swimming pool. Pricing starts from THB 49,300,000.

Rawai is a well-established residential area in southern Phuket, offering a quieter pace of life with convenient access to local amenities and the coastline.

Location

Price from

฿49,300,000

Layouts

Unit typeArea fromPrice fromFloor planVariants
studio760 м²฿49,300,000
2

Payment plan

#Step%Amount
1
Booking deposit
5%฿2,465,000
2
Signing of Contract
25%฿12,325,000
3
Upon Completion of Pilings and Superstructure
15%฿7,395,000
4
Upon Completion of Main Structure
15%฿7,395,000
5
Upon completion of roofs, walls, partitions
15%฿7,395,000
6
Upon Completion of Floors, Paint, and Finishing Work
15%฿7,395,000
7
Upon Completion of Electrical and Plumbing Fixtures, Built-in Furniture and Appliances, Landscaping
10%฿4,930,000
Total100%฿49,300,000

Maintenance

Maintenance fee
14,000 ฿/year per plot
Sinking fund
80,000 ฿/year per plot

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿131,000

Annual income

฿1,569,000

Gross yield

5.3%

Net yield

3.2%

Value in 5 years

฿69,146,000

Total ROI (5 years)

56%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Residential hillside area between Nai Harn and Rawai beaches. Nai Harn Beach is 1.6 km away, walkable with effort. Popular with expat families and long-term renters seeking quiet surroundings.

Nai Harn Beach 1.6 km away • Highly rated dining within 900m • Russian-language kindergarten 1 km

Daily Convenience

Two supermarkets and two minimarts within 2.6 km cover everyday shopping needs.

Super Cheap870m · 11 min walk

Local supermarket, strong ratings, 870m away.

Lotus's Express1.0 km · 13 min walk

Convenience minimart chain, reliable, 1 km.

Super Cheap Rawei1.8 km · 4 min drive

Larger branch with good reviews, 1.8 km.

Makro Rawai2.6 km · 5 min drive

Wholesale supermarket, bulk shopping, 2.6 km.

Beach & Nature

Nai Harn Beach is 1.6 km away; a local park is under 900m.

Nai Harn Beach1.6 km · 3 min drive

Clean, calm bay; popular with locals, 1.6 km.

Rawai Beach1.9 km · 4 min drive

Fishing village seafront, less swimming, 1.9 km.

Kata Noi Beach3.6 km · 7 min drive

Smaller quiet beach, good snorkeling, 3.6 km.

Ban Nai Han Park890m · 11 min walk

Rated 4.5, green park nearby, 890m.

Food & Dining

Three highly rated restaurants within 1.5 km and a spa under 1.6 km.

BOOST | Cafe & Restaurant Phuket860m · 11 min walk

Cafe-restaurant, 4.8 rating, 4500+ reviews, 860m.

Groov Gastrobar880m · 11 min walk

Gastrobar, 4.9 rating, 2500+ reviews, 880m.

Vida Nova Phuket1.5 km · 18 min walk

Mid-range restaurant, 4.8 rating, 3200+ reviews, 1.5 km.

Ton Mai Spa & Massage Rawai Phuket1.6 km · 3 min drive

Highly rated massage and spa, 1.6 km.

Health & Safety

Nearest clinic is 4.5 km; hospital options from 5.4 km onward.

Takecare Clinic Doctor Kata Karon4.5 km · 9 min drive

General clinic, rated 4.8, 297 reviews, 4.5 km.

Healthplus Medical Clinic Phuket5.4 km · 11 min drive

Medical clinic, rated 5.0, 421 reviews, 5.4 km.

NABON MEDICAL CLINIC9.3 km · 19 min drive

Well-reviewed medical clinic, 3267 reviews, 9.3 km.

Snake farm9.6 km · 19 min drive

Low-rated venue, consider alternatives, 9.6 km.

Kids & Education

Russian-language kindergarten 1 km away; dive schools and a fitness club within 5.2 km.

Детский сад "Сказка" / Kindergarten "Skazka"1.0 km · 13 min walk

Russian-language kindergarten, rated 4.9, 1 km.

ADRENALINE FITNESS CLUB4.2 km · 8 min drive

Fitness club, rated 4.8, 297 reviews, 4.2 km.

Phuket Dive Tours - Scuba Diving & Snorkeling Kata Beach5.1 km · 10 min drive

Dive and snorkeling school, rated 4.9, 5.1 km.

Aussie Divers Phuket5.2 km · 10 min drive

Dive school, rated 5.0, 1187 reviews, 5.2 km.

Getting Around

No nearby public transport; bus terminal and ferry pier are 14–15 km out.

Chalong Temple7.4 km · 15 min drive

Songthaew stop at Chalong Temple, 7.4 km.

Bangla Police Station12 km · 25 min drive

Bus stop near Bangla, Patong area, 12 km.

Phuket Bus Terminal 114 km · 29 min drive

Main island bus terminal, 14 km.

Rassada Pier Terminal15 km · 30 min drive

Ferry terminal for islands, 15 km.

Sports & Leisure

Spa within 1.6 km; golf, massage, and dolphin experience from 5–15 km.

Phuket Country Club15 km · 30 min drive

Golf club, 18 holes, 15 km away.

Ton Mai Spa & Massage Rawai Phuket1.6 km · 3 min drive

Highly rated spa and massage, 1.6 km.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)5.1 km · 10 min drive

Spa and massage on Patak Rd, 5.1 km.

Dolphins Bay Phuket8.1 km · 16 min drive

Dolphin show and water activities, 8.1 km.

Nightlife & Entertainment

Nearby gastrobar under 900m; bars and restaurants from 3.5 km toward Kata.

Groov Gastrobar880m · 11 min walk

Top-rated gastrobar, evening dining, 880m.

Fresca - Kitchens & Deli3.5 km · 7 min drive

Deli and bar, rated 4.7, 1831 reviews, 3.5 km.

Issara Restaurant & Bar – Kata Beach3.6 km · 7 min drive

Restaurant and bar at Kata Beach, 3.6 km.

Lost in Phuket4.6 km · 9 min drive

Bar-restaurant, moderate prices, 4.6 km.

Amenities

Swimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties