Lay Pearl
Price from
฿26,964,000
Rental yield
6%
Completion date
Q2 2024
Area
416 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Lay Pearl is a villa development by Porjai Group Development Co., Ltd located in the Rawai district of Phuket. Completion is scheduled for Q1 2028.
Each villa offers:
- 4 bedrooms
- 416 sq. m of living space
- Swimming Pool
- Smart Home System
Prices start from THB 26,964,000. Rawai is a well-established residential area in the south of Phuket, known for its quieter environment compared to the island's busier tourist zones.
Location
Price from
฿26,964,000
Layouts
| Unit type | Area from | Price from | Bedrooms | Variants |
|---|---|---|---|---|
| 4br | 416 м² | ฿26,964,000 | 4 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation fee | 10% | ฿2,696,000 |
| 2 | Sign contract within 20 days of reservation Minus Reservation Fee | 60% | ฿16,178,000 |
| 3 | After floor finishing and interior completed | 15% | ฿4,045,000 |
| 4 | After window & door frames completed | 10% | ฿2,696,000 |
| 5 | Handover & Transfer of Ownership | 5% | ฿1,348,000 |
| Total | 100% | ฿26,964,000 |
Maintenance
- Maintenance fee
- 18 ฿/sqm/month
- Water & electricity meter installation
- 20,000 ฿ one-time
ROI Calculator
Estimated based on market data
฿243,000
฿2,922,000
14.8%
10.8%
฿37,818,000
94%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood
Rawai is a residential area in southern Phuket favored by expats and long-stay residents. Rawai Beach is 1.4 km away — a working seafood beach, not a swim beach. Shops, clinics, and cafes are reachable on foot or by short drive.
Rawai Beach 1.4 km, swim beach Nai Harn 3 km • Two supermarkets within 900m • Top-rated spa 200m from project
Daily Convenience
Two supermarkets and two minimarts within 1.8 km cover daily grocery needs.
Minimart, 850m, rated 4.1 by 423 users.
Supermarket, 860m, rated 4.4 — solid local option.
Lotus's Express minimart, 1.8 km, rated 4.1.
Makro bulk supermarket, 1.8 km, rated 4.4.
Beach & Nature
Rawai Beach is 1.4 km away; swim-friendly Nai Harn Beach is 3 km.
Seafood and longtail boat beach, not for swimming.
Popular swim beach, 3 km, clean and well-regarded.
Quiet cove beach, less crowded, 4.8 km.
Small park, 2 km, limited reviews — low activity.
Food & Dining
Top-rated dining options from 1.5 km, including a highly reviewed gastrobar and cafe.
Spa, not dining — 200m, rated 4.8, 3286 reviews.
Vida Nova: restaurant, moderate prices, rated 4.8, 1.5 km.
Groov Gastrobar: rated 4.9 by 2546 users, 1.8 km.
BOOST Cafe: rated 4.8 by 4505 users, 1.8 km.
Health & Safety
Nearest clinic is 5.6 km; hospital-level care from 6.4 km.
Private clinic, 5.6 km, rated 4.8 by 297 users.
Medical clinic, 6.4 km, rated 5.0 by 421 users.
Nabon Medical Clinic, 8.8 km, rated 4.9, 3267 reviews.
Snake farm, 9.6 km, rated 3.9 — general reference point.
Kids & Education
Dive schools and a fitness club within 5 km; no general schools nearby.
Fitness club, 3.7 km, rated 4.8 by 297 users.
Aussie Divers: dive school, 4.7 km, rated 5.0.
SSS Phuket: dive and surf school, 5 km, rated 4.9.
Phuket Dive Tours: scuba and snorkel, 6.2 km, rated 4.9.
Getting Around
No public transit nearby; bus terminal and ferry pier are 14 km away.
Chalong Temple songthaew stop, 7.4 km.
Bangla Road area songthaew stop, 13 km.
Phuket Bus Terminal 1, 14 km, rated 4.0.
Rassada Pier ferry terminal, 14 km, rated 3.5.
Sports & Leisure
Top-rated spa is 200m away; golf and dolphin attraction within 15 km.
Phuket Country Club golf course, 14 km.
Ton Mai Spa: 200m, rated 4.8, 3286 reviews — very convenient.
Nara Massage & Spa, 4.8 km, rated 4.8 by 4016 users.
Dolphins Bay: attraction, 7.5 km, rated 4.6, 8709 reviews.
Nightlife & Entertainment
Evening options from 1.8 km include a gastrobar and deli; livelier bars are 4–5 km away.
Groov Gastrobar: rated 4.9 by 2546 users, 1.8 km.
Fresca Kitchens & Deli: cafe-bar style, 3.3 km, rated 4.7.
Kata On Fire: grill bar, budget-friendly, 4.9 km, rated 4.7.
Issara Bar & Restaurant, Kata Beach, 4.9 km, rated 4.8.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿26,964,000
Quick facts
- Total units
- 2
- Available units
- 1
- Status
- Planned
- Price per m²
- ฿65,000/m²