1 / 20

The Balance by the Beach

Thailand / PhuketQ4 2026Condominium

Price from

฿5,526,000

Rental yield

6.2%

Completion date

Q4 2026

Area

38 – 76

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

The Balance by the Beach is a condominium development by The Beach Resort Company Limited, located in the Karon district of Phuket. The project offers 1- and 2-bedroom units ranging from 37.98 to 76 sq m. Construction is underway, with completion scheduled for Q4 2026.

The development includes the following amenities:

  • Swimming Pool and Kids' Pool
  • Onsen and Yoga Area
  • Gym
  • Co-Working Space and Library
  • BBQ Zone
  • Pet Park
  • Home Automation support

Prices start from 5,526,128 THB. The project suits both end-users and buyers looking at the Phuket resort property market.

Location

Price from

฿5,526,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
1br38 м²฿5,526,0001
4
2br74 м²฿9,989,0002
3

Payment plan

#Step%Amount
1
Reservation fee
non-refundable
฿200,000
2
1st installment
Upon contract signing
30%฿1,658,000
3
2nd installment
Upon foundation work
25%฿1,382,000
4
3rd installment
Upon structural completion
15%฿829,000
5
4th installment
Upon wall and window completion
10%฿553,000
6
5th Installment
Upon infrastructure (road and drainage)
10%฿553,000
7
6th Installment
Upon obtaining occupancy permit
5%฿276,000
8
7th Installment
Handover (minus reservation fee)
5%฿276,000
Total100%฿5,526,000

Maintenance

Maintenance fee
60 ฿/sqm/month
Sinking fund
600 ฿/sqm one-time
Registration fee (Freehold)
6.3% · Shared 50/50
Registration fee (Leasehold)
1.1%
Water & electricity meter installation
20,000 ฿ one-time

ROI Calculator

฿16,000฿159,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿38,000

Annual income

฿460,000

Gross yield

10.9%

Net yield

8.3%

Value in 5 years

฿7,751,000

Total ROI (5 years)

82%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Kata is a mid-sized beach area popular with families and long-term residents. The project sits about 650m from Kata Beach, with supermarkets under 500m. Streets are walkable for daily errands; songthaews and taxis connect to Patong and central Phuket.

Kata Beach 650m on foot • Two supermarkets within 500m • Highly rated dining under 1 km

Daily Convenience

Two supermarkets within 500m and a 7-Eleven at 1.2 km cover most daily needs.

Super Cheap440m · 6 min walk

Local supermarket, 440m, budget-friendly, rated 4.1.

makro food service480m · 6 min walk

Wholesale food store, 480m, bulk buying, rated 4.4.

7-Eleven1.2 km · 14 min walk

24/7 convenience store, 1.2 km, standard range.

Super Cheap 24 Karon2.2 km · 4 min drive

Second Super Cheap branch, 2.2 km, Karon area.

Beach & Nature

Kata Beach is 650m away; Kata Noi and Karon Beach are reachable within 2.6 km.

Kata Beach650m · 8 min walk

Main local beach, 650m, good for swimming and surfing.

Kata Noi Beach1.5 km · 18 min walk

Smaller quieter beach, 1.5 km, less crowded.

Karon Beach2.6 km · 5 min drive

Long sandy beach, 2.6 km, calmer water.

Kata Beach Community Park770m · 10 min walk

Local park, 770m, rated 4.6, good for walks.

Food & Dining

Highly rated restaurants from 300m to 2.5 km, including resort dining and international cuisine.

Sawasdee Village Resort & Spa300m · 4 min walk

Resort restaurant, 300m, rated 4.8, highly reviewed.

KIRI Restaurant, Kata Beach880m · 11 min walk

Popular local restaurant, 880m, moderate prices, rated 4.7.

Pasha Turkish European & Thai Restaurant Karon Beach2.2 km · 4 min drive

Turkish-European-Thai mix, 2.2 km, moderate, rated 4.8.

Hidden Cafe Phuket2.5 km · 5 min drive

Café, 2.5 km, rated 4.7, popular spot.

Health & Safety

Nearest clinics are in Patong, 6.5–7.4 km away; a vet clinic is 9.1 km out.

Takecare Doctor Patong Medical Clinic6.5 km · 13 min drive

Medical clinic, Patong, 6.5 km, rated 4.8.

NABON MEDICAL CLINIC7.1 km · 14 min drive

Clinic, 7.1 km, rated 4.9, high review count.

Clinic Bodrum Phuket (Patong)7.4 km · 15 min drive

General clinic, Patong, 7.4 km, rated 4.5.

Chaofa Vet Clinic9.1 km · 18 min drive

Vet clinic, 9.1 km, rated 4.7, pet care.

Kids & Education

Fitness club and dive centres nearby; university 9.7 km, no international school within close range.

ADRENALINE FITNESS CLUB4.3 km · 9 min drive

Fitness club, 4.3 km, rated 4.8, gym and classes.

Aussie Divers Phuket4.6 km · 9 min drive

Dive school, 4.6 km, rated 5.0, PADI courses.

Phuket Dive Tours - Patong Scuba Diving Center8.0 km · 16 min drive

Scuba centre, Patong, 8 km, rated 5.0.

Prince of Songkla University, Phuket Campus9.7 km · 19 min drive

Thai university campus, 9.7 km, rated 4.5.

Getting Around

No local transit hub; bus terminals and pier are 12–15 km away in central Phuket.

Bangla Police Station7.8 km · 16 min drive

Police station reference point, Patong, 7.8 km.

Phuket Bus Terminal 112 km · 25 min drive

Main bus terminal, 12 km, intercity connections.

Rassada Pier Terminal14 km · 27 min drive

Ferry pier for islands, 14 km, limited services.

Phuket (Bus Terminal 2)15 km · 30 min drive

Bus Terminal 2, 15 km, long-distance routes.

Sports & Leisure

Spa and leisure options from 6.5 km; golf course 12 km, no gym within walking distance.

Phuket Country Club12 km · 23 min drive

Golf club, 12 km, full course.

Dolphins Bay Phuket6.5 km · 13 min drive

Water activities centre, 6.5 km, rated 4.6.

De Flora Spa & Massage7.2 km · 14 min drive

Spa and massage, 7.2 km, rated 4.5.

Phu Montra9.7 km · 19 min drive

Spa resort, 9.7 km, rated 4.8, premium treatments.

Nightlife & Entertainment

Bar and beach club options from 310m to 4.1 km, with walkable spots near Kata Beach.

Lost in Phuket310m · 4 min walk

Bar-restaurant, 310m, rated 4.6, moderate prices.

Tann Beach club930m · 12 min walk

Beach club, 930m, rated 4.4, popular venue.

Issara Restaurant & Bar – Kata Beach1.4 km · 18 min walk

Restaurant and bar, 1.4 km, rated 4.8.

Groov Gastrobar4.1 km · 8 min drive

Gastrobar, 4.1 km, rated 4.9, well-reviewed.

Amenities

Swimming PoolKids PoolOnsenYoga AreaPet ClubHome Automation SupportGymCo-working SpaceBBQ AreaLibrary
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties