1 / 40

Botanica Foresta

Thailand / PhuketQ1 2024Villa

Price from

฿31,500,000

Rental yield

6.7%

Completion date

Q1 2024

Area

354

To Sea

2.5 km

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Botanica Foresta delivers 83 ready villas of 354 sqm each in Bang Tao, northwest Phuket, priced from 45M THB (127,119 THB/sqm). Completed Q1 2024 by AAP Architecture, this gated community sits 10 minutes from Layan Beach and 25 minutes from Phuket Airport.

Each villa includes private pool, tropical Balinese design, complete furnishing, equipped kitchen, and air conditioning. Community features 24/7 security with CCTV, fitness center, kids club, cycling paths, playground, and clubhouse completing 2026. Located adjacent to Laguna Phuket resort complex with golf courses, international schools, and medical facilities nearby.

All units ready for immediate occupancy or rental deployment. The Bang Tao location offers proven investment stability with strong expat community and established rental market infrastructure.

Location

Area analytics

Population within 1 km

702

+22.0% by 2030
0-14
17%
15-34
29%
35-59
35%
60+
19%
Elevation above sea level: 29.5 m
HKT Airport17 min
Beach12 min
BISP School15 min
Central30 min

WorldPop 2025, TomTom

Price from

฿31,500,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3 Bedrooms350 м²฿33,231,0003
29
4 Bedrooms405 м²฿36,648,0004
33

Payment plan

#Step%Amount
1
Reservation payment
2%฿630,000
2
Contract signing payment within 30 days after reservation
28%฿8,820,000
3
Finished Foundation Posts
20%฿6,300,000
4
Finished Concrete Structure and Roof Structure
15%฿4,725,000
5
Finished Wall
15%฿4,725,000
6
Finished Floor Finishing, Paint, Windows, and Door Frames
10%฿3,150,000
7
Built-In Furniture, Kitchen, Ownership Transfer, and Land Registration
10%฿3,150,000
Total100%฿31,500,000

Maintenance

Maintenance fee
20 ฿/sqm/month
Sinking fund
100,000 ฿ one-time

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿155,000

Annual income

฿1,865,000

Gross yield

7.9%

Net yield

5.6%

Value in 5 years

฿46,608,000

Total ROI (5 years)

68%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project instantly

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Layan is a low-density residential area inland from Bang Tao Beach. The nearest beach is 2.5 km away; most errands require a car or scooter. Popular with expat families and long-stay residents who prefer quiet over beachfront access.

Layan Beach 2.5 km away, no walking access • Makro bulk shopping 2.8 km, good stock • Airport 8.4 km, under 15 min by car

Daily Convenience

A pharmacy, mini supermarket, and bulk retailer are within 2.8 km, all requiring transport.

THEPKRASATTRI PHARMACY เทพกระษัตรีเภสัช1.7 km · 3 min drive

Pharmacy, rated 4.6, reliable local option.

โลตัส โก เฟรช มินิ ซูเปอร์มาร์เก็ต ตลาดถลาง ภูเก็ต2.2 km · 4 min drive

Lotus Go Fresh mini supermarket, everyday groceries, 2.2 km.

Shell2.7 km · 5 min drive

Shell petrol station with convenience store, 2.7 km.

Makro Thalang2.8 km · 6 min drive

Makro bulk supermarket, wide stock, good prices, 2.8 km.

Beach & Nature

Three beaches within 5.1 km and a dog-friendly park nearby, all reachable by vehicle.

Layan Beach2.5 km · 5 min drive

Layan Beach, quiet, no beach clubs, 2.5 km.

Bang Tao Beach3.5 km · 7 min drive

Bang Tao Beach, long stretch, more facilities, 3.5 km.

Nai Thon Beach5.1 km · 10 min drive

Nai Thon Beach, small and calm, 5.1 km.

Canine Point1.8 km · 4 min drive

Canine Point, rated 4.8, popular dog park, 1.8 km.

Food & Dining

Four mid-range dining options within 2.3 km, including highly rated cafe and dim sum spots.

Take and Wake1.3 km · 16 min walk

Take and Wake, cafe, rated 4.8, mid-range, 1.3 km.

Project Artisan1.3 km · 16 min walk

Project Artisan, all-day dining, rated 4.6, mid-range, 1.3 km.

Ma Doo Bua2.1 km · 4 min drive

Ma Doo Bua, cafe, very popular, mid-range, 2.1 km.

บ้านติ่มซำภูเก็ต Dimsum House Phuket2.3 km · 5 min drive

Dimsum House Phuket, rated 4.8, mid-range, 2.3 km.

Health & Safety

Four clinics within 5.9 km, all with high ratings; nearest is 3.8 km away.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า3.8 km · 8 min drive

Phuket Medical Clinic Laguna, rated 4.8, general care, 3.8 km.

Takecare Doctor Bangtao Clinic4.2 km · 8 min drive

Takecare Doctor Bangtao, rated 4.8, GP clinic, 4.2 km.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา5.3 km · 11 min drive

Kowit Clinic Bang Tao, rated 4.9, general and specialist, 5.3 km.

AESsense Clinic Phuket5.9 km · 12 min drive

AESsense Clinic, rated 4.9, aesthetic and medical, 5.9 km.

Kids & Education

International kindergarten 2.9 km away; kids' activity spots and a technical college within 6.7 km.

Little Lions International Kindergarten2.9 km · 6 min drive

Little Lions International Kindergarten, rated 5.0, 2.9 km.

Lemonade Club4.2 km · 8 min drive

Lemonade Club, kids cafe and activities, mid-range, 4.2 km.

Mango-Tango5.3 km · 11 min drive

Mango-Tango, rated 4.9, international early education, 5.3 km.

Thalang Technical College6.7 km · 13 min drive

Thalang Technical College, vocational education, 6.7 km.

Getting Around

Phuket International Airport is 8.4 km away; no public transport links from this area.

Phuket International Airport8.4 km · 17 min drive

Phuket International Airport, main hub, rated 4.0, 8.4 km.

Phuket Airport8.6 km · 17 min drive

Phuket Airport alternative entrance/reference point, 8.6 km.

Phuket Airpark9.8 km · 20 min drive

Phuket Airpark, small general aviation facility, 9.8 km.

Phuket Flying Club ​10 km · 21 min drive

Phuket Flying Club, light aircraft and leisure flying, 10 km.

Sports & Leisure

Golf course, top-rated spa, Muay Thai gym, and massage within 7.7 km.

Laguna Golf Phuket3.3 km · 7 min drive

Laguna Golf Phuket, 18-hole course, 3.3 km.

Deep Relax Spa 1 Laguna4.2 km · 8 min drive

Deep Relax Spa Laguna, rated 4.9, over 2900 reviews, 4.2 km.

Bangtao Muay Thai & MMA5.4 km · 11 min drive

Bangtao Muay Thai & MMA, rated 4.8, training gym, 5.4 km.

TreeHouse Massage Phuket Airport7.7 km · 15 min drive

TreeHouse Massage, rated 4.8, over 2000 reviews, 7.7 km.

Nightlife & Entertainment

Low-key options within 4 km: a bar-restaurant, beach club, and dining with evening atmosphere.

Project Artisan1.3 km · 16 min walk

Project Artisan, evening dining, rated 4.6, mid-range, 1.3 km.

Smigo's Bar & Restaurant3.2 km · 6 min drive

Smigo's Bar & Restaurant, rated 4.7, casual bar, mid-range, 3.2 km.

XANA Beach Club3.9 km · 8 min drive

XANA Beach Club, beach club with bar and events, 3.9 km.

Tree O’clock Gallery & Restaurant4.0 km · 8 min drive

Tree O'clock Gallery & Restaurant, rated 4.8, relaxed dining, 4.0 km.

Amenities

Swimming PoolFitness Center24/7 SecurityParkingGardenPlaygroundCCTV MonitoringKey Card AccessFitness CenterJogging TrackConcierge ServiceKids Club
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties