1 / 65

Sea Heaven Nai Thon Phuket

Thailand / PhuketQ4 2025Condominium

Price from

฿5,061,000

Rental yield

5.1%

Completion date

Q4 2025

Area

38 – 63

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Sea Heaven Nai Thon is a mixed-use beachfront development at Nai Thon Beach, Phuket, by Bestart Heaven Co., Ltd. The overall project spans approximately 62 Rai (around 100,000 sqm) and is planned to include condominiums, villas, hotels, shophouses, a community mall, sport club, MICE center, and medical wellness facilities.

The condominium phase (Phase II) consists of two five-storey buildings with 251 units managed by Wyndham Hotel Group. Available unit types range from studios to two-bedroom apartments, with sizes between 37.67 and 62.69 sqm. Prices start from 7,040,000 THB. Ownership options include both freehold and leasehold.

On-site facilities include:

  • Multiple pools (lagoon, sky, kids', shallow)
  • Restaurant and pool bar
  • Tropical garden
  • Fitness centre
  • 24-hour reception lobby
  • Airport shuttle service

The project is ready to move in. Future phases will add pool villas, a sport park, community mall, and a medical wellness centre.

Location

Price from

฿5,061,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
studio38 м²฿7,040,000Studio
6
2br63 м²฿11,598,0002

Payment plan

#Step%Amount
1
Down payment
30%฿1,518,000
2
Construction
50%฿2,530,000
3
Transfer
20%฿1,012,000
Total100%฿5,061,000

Maintenance

Maintenance fee
60 ฿/sqm/month
Sinking fund
600 ฿/sqm one-time
Registration fee (Freehold)
2%
Registration fee (Leasehold)
1.1%
Water & electricity meter installation
10,000 ฿ one-time

ROI Calculator

฿11,000฿114,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿27,000

Annual income

฿322,000

Gross yield

6.2%

Net yield

4.6%

Value in 5 years

฿9,874,000

Total ROI (5 years)

63%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Nai Thon is a quiet residential area on Phuket's northwest coast. The beach is 860m from the project, reachable on foot. Mostly expats and families; limited local dining but Pullman hotel is close.

860m walk to Nai Thon Beach • Phuket Airport 6 km away • Shameena Restaurant 50m from project

Daily Convenience

A pharmacy and minimart are within 200m; a small supermarket is 480m away.

Pharma Home80m · 1 min walk

Pharmacy, 80m. Small, basic range, rated 4.4.

Nai Thon Mart180m · 2 min walk

Minimart, 180m. Basic groceries, mixed reviews.

Tops daily Nai Thon Beach480m · 6 min walk

Tops Daily, 480m. Small supermarket, limited stock.

7-Eleven2.8 km · 6 min drive

7-Eleven, 2.8 km. Well-stocked, reliable, rated 4.3.

Beach & Nature

Nai Thon Beach is 860m away on foot; two more beaches within 5.2 km.

Nai Thon Beach860m · 11 min walk

Nai Thon Beach, 860m. Quiet, uncrowded, local beach.

Layan Beach3.8 km · 8 min drive

Layan Beach, 3.8 km. Calm bay, less commercial.

Nai Yang Beach5.2 km · 10 min drive

Nai Yang Beach, 5.2 km. Long stretch near airport.

Naithon beach wooden bridge460m · 6 min walk

Wooden bridge, 460m. Popular local viewpoint, rated 4.6.

Food & Dining

One restaurant is 50m away; Pullman hotel dining and a high-end option are within 2.5 km.

Shameena Restaurant & Lounge50m · 1 min walk

Moderate prices, 50m. Highly rated local restaurant, 565 reviews.

Pullman Phuket Arcadia Naithon Beach520m · 7 min walk

Pullman hotel dining, 520m. Multiple outlets, rated 4.6.

Hideaway Cafe@Saku2.0 km · 4 min drive

Hideaway Cafe, 2 km. Highly rated cafe, rated 4.8.

Trisara2.5 km · 5 min drive

Trisara, 2.5 km. Upscale resort dining, rated 4.7.

Health & Safety

Nearest clinics are in Laguna area, 7.5–8.6 km away; no hospital within 5 km.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า7.5 km · 15 min drive

Phuket Medical Clinic Laguna, 7.5 km. Rated 4.8, general practice.

AESsense Clinic Phuket7.6 km · 15 min drive

AESsense Clinic, 7.6 km. Aesthetic and general, rated 4.9.

Takecare Doctor Bangtao Clinic7.9 km · 16 min drive

Takecare Doctor Bangtao, 7.9 km. GP clinic, rated 4.8.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา8.6 km · 17 min drive

Kowit Clinic Bangtao, 8.6 km. General practice, rated 4.9.

Kids & Education

Nearest international kindergarten is 6.9 km away; a diving school is 3.2 km.

Sunshine Guesthouse Sunshine Villa and Diving School3.2 km · 6 min drive

Diving school, 3.2 km. Activities, rated 4.8.

Little Lions International Kindergarten6.9 km · 14 min drive

Little Lions Kindergarten, 6.9 km. International, rated 5.0.

Lemonade Club8.1 km · 16 min drive

Lemonade Club, 8.1 km. Kids cafe, moderate prices, rated 4.4.

Mango-Tango10.0 km · 20 min drive

Mango-Tango, 10 km. Kids activity centre, rated 4.9.

Getting Around

Phuket International Airport is 6 km away; no public transport links from the project.

Phuket International Airport6.0 km · 12 min drive

Phuket International Airport, 6 km. Main hub, rated 4.0.

Phuket Airport6.3 km · 13 min drive

Phuket Airport (domestic), 6.3 km. Rated 4.3.

Phuket Airpark14 km · 28 min drive

Phuket Airpark, 14 km. Small private airfield, rated 4.9.

Phuket Flying Club ​15 km · 29 min drive

Phuket Flying Club, 15 km. Private aviation, rated 5.0.

Sports & Leisure

Golf club is 5.6 km away; massage and spa options from 5.3 km.

Blue Canyon Country Club5.6 km · 11 min drive

Blue Canyon Country Club, 5.6 km. Golf, two courses.

Sabai massage and spa, Phuket airport branch5.3 km · 11 min drive

Sabai Massage Airport, 5.3 km. Massage, rated 4.8.

TreeHouse Massage Phuket Airport5.5 km · 11 min drive

TreeHouse Massage, 5.5 km. Massage, rated 4.8, 2000+ reviews.

Deep Relax Spa 1 Laguna7.9 km · 16 min drive

Deep Relax Spa Laguna, 7.9 km. Spa, rated 4.9, popular.

Nightlife & Entertainment

Evening options are limited locally; Pullman hotel bar is 520m away, cocktail bar at 3.8 km.

Pullman Phuket Arcadia Naithon Beach520m · 7 min walk

Pullman hotel bar, 520m. Resort setting, rated 4.6.

Baba Beach Club Phuket550m · 7 min walk

Baba Beach Club, 550m. Beach club, daytime and evening.

Hideaway Cafe@Saku2.0 km · 4 min drive

Hideaway Cafe, 2 km. Relaxed evening cafe, rated 4.8.

Overgrown Lounge & Cocktail Bar3.8 km · 8 min drive

Overgrown Lounge, 3.8 km. Cocktail bar, rated 5.0, 237 reviews.

Amenities

Swimming PoolKids PoolRestaurantGardenSwimming Pool
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties