Nature's Rest Villa Saiyuan
Price from
฿27,900,000
Rental yield
5.7%
Completion date
Q1 2027
Area
409 – 544 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Nature's Rest Villa Saiyuan is a villa development by Nature's Rest Villa Group located in Rawai, in the southern part of Phuket. The project offers villas with 3 and 4 bedrooms, with living areas ranging from 408.64 to 544 sq m.
Prices start from 27,900,000 THB. Construction is currently underway, with completion scheduled for Q1 2027.
Rawai is a quieter residential district on Phuket's southern tip, popular with buyers looking for a more local atmosphere away from the busier tourist areas.
Location
Price from
฿27,900,000
Layouts
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 3br | 409 м² | ฿27,900,000 | 3 | ||
| 4br | 544 м² | ฿33,800,000 | 4 | 2 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation Payment - Non-refundable | 2% | ฿558,000 |
| 2 | Signing contract within 30 days after signing the reservation | 28% | ฿7,812,000 |
| 3 | Completion of main structure (piling, foundation, and ground beam) | 15% | ฿4,185,000 |
| 4 | Completion of roof and walls | 15% | ฿4,185,000 |
| 5 | Completion of system work (ceiling, electrical, and plumbing) | 15% | ฿4,185,000 |
| 6 | Completion of tiling, window and door installation, sanitary fittings, and external painting | 15% | ฿4,185,000 |
| 7 | Completion of villa and transfer of ownership within 30 days after the developer notifies | 10% | ฿2,790,000 |
| Total | 100% | ฿27,900,000 |
Maintenance
- Maintenance fee
- 15,000 ฿/month
- Sinking fund
- 100,000 ฿ one-time
- Water & electricity meter installation
- 20,000 ฿ one-time
ROI Calculator
Estimated based on market data
฿152,000
฿1,822,000
9.4%
6.5%
฿39,131,000
73%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood
Quiet residential area in southern Phuket between Kata and Rawai. Kata Noi Beach is 2.3 km away; daily needs are within 2 km. Popular with long-stay expats and families seeking a calm base.
Kata Noi Beach 2.3 km away • BOOST café rated 4.8 with 4,500+ reviews • Lotus's Express minimart under 1 km
Daily Convenience
Four grocery options within 2.4 km, from a nearby minimart to a Makro wholesale store.
Closest minimart, 810m, rated 4.1.
Full supermarket, good prices, 1.9 km.
Busy minimart in Rawai, 2.2 km.
Wholesale store, bulk buying, 2.4 km.
Beach & Nature
Three beaches within 3.2 km and a local park at 2 km cover most outdoor needs.
Sheltered cove, calm water, 2.3 km.
Large bay, local favourite, 2.6 km.
Long sandy beach, shops nearby, 3.2 km.
Quiet public park, green space, 2.0 km.
Food & Dining
A highly rated café under 1 km and several mid-range restaurants within 3 km.
Top-rated café, 4,500+ reviews, 810m.
Thai food, moderate prices, 8,500+ reviews, 2.6 km.
Highly rated spa with massage, 2.6 km.
Modern menu, moderate prices, 4.8 rating, 2.9 km.
Health & Safety
Nearest clinic is 4 km away; larger medical options require a 8–10 km drive.
Rated 5.0, expat-friendly clinic, 4.0 km.
Highly rated clinic, 4.9 rating, 8.3 km.
Snake farm with public health services, 8.3 km.
Rated 4.8 clinic in Patong area, 9.8 km.
Kids & Education
Four dive and fitness operators within 4.4 km; no standard schools in the immediate area.
Dive, freedive and surf school, 4.9 rating, 2.4 km.
Fitness club, 4.8 rating, 3.5 km.
Scuba and snorkelling tours, 4.9 rating, 3.7 km.
Scuba operator, perfect 5.0 rating, 4.4 km.
Getting Around
No transit stops nearby; bus terminal and ferry pier are 14 km away — a car or scooter is practical.
Songthaew stop near Chalong Temple, 6.2 km.
Bus stop near Bangla police station, 11 km.
Main Phuket bus terminal, 14 km.
Ferry pier for island connections, 14 km.
Sports & Leisure
Two spa options within 4.2 km and a golf course 14 km out; dolphin bay activity 7.2 km.
18-hole golf course, 14 km drive.
Top-rated spa and massage, 4.8 rating, 2.6 km.
Spa and massage on Patak Road, 4.8 rating, 4.2 km.
Dolphin experience venue, 4.6 rating, 7.2 km.
Nightlife & Entertainment
A top-rated gastrobar under 1 km and several bars and restaurants within 4 km.
Gastrobar, 4.9 rating, 2,500+ reviews, 860m.
Restaurant and bar at Kata, 4.8 rating, 2.3 km.
Bar-restaurant, moderate prices, 4.6 rating, 3.2 km.
Beach club, 4.4 rating, 3,300+ reviews, 4.2 km.
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿27,900,000
- ฿33,800,000
Quick facts
- Total units
- 7
- Available units
- 3
- Status
- Under construction
- Price per m²
- ฿68,000/m²