1 / 14

Raintree Villa Phuket (Phase 2)

Thailand / PhuketQ3 2027Villa

Price from

฿17,900,000

Rental yield

6.1%

Completion date

Q3 2027

Area

287 – 288

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Raintree Villa Phuket (Phase 2) is a villa development by Sakunkiate Land Co, Ltd., located in the Rawai district in the south of Phuket island. The second phase consists of 3-bedroom villas with sizes ranging from 287.15 to 288 sq. m.

Prices start from 17,900,000 THB. The project is currently under construction, with an expected completion date of Q3 2027.

Rawai is an established residential area in southern Phuket, offering access to local markets, restaurants, and the coastline. The project suits buyers looking for a permanent residence or a property investment on the island.

Location

Price from

฿17,900,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3br287 м²฿17,900,0003
4br300 м²฿24,500,0004

Payment plan

#Step%Amount
1
Payment 1
With signature of booking agreement
2%฿358,000
2
Payment 2
On signature of main agreements (within one month of booking agreement)
28%฿5,012,000
3
Payment 3
On completion of villa to flat roof
20%฿3,580,000
4
Payment 4
On completion of pitched roof
20%฿3,580,000
5
Payment 5
On completion of ceiling, floor tiling, aluminum door and window frames
20%฿3,580,000
6
Payment 6
On villa handover and transfer of documents
10%฿1,790,000
Total100%฿17,900,000

Maintenance

Maintenance fee
48,000 ฿/year per plot
Sinking fund
100,000 ฿/year per plot
Registration fee (Freehold)
0.55%
Registration fee (Leasehold)
3.4%

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿159,000

Annual income

฿1,910,000

Gross yield

14.6%

Net yield

10.7%

Value in 5 years

฿25,106,000

Total ROI (5 years)

94%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Residential inland area in south Phuket, about 3 km from Kata Noi and Rawai beaches. Daily shopping is within 1–2 km; dining options are close and well-rated. Popular with expats and long-stay residents seeking quieter surroundings.

Makro wholesale supermarket 1.1 km away • Groov Gastrobar rated 4.9 with 2,500+ reviews at 1.3 km • Three beaches within 3.7 km

Daily Convenience

Two supermarkets and a minimart within 1.2 km; a larger Makro food-service branch at 2.4 km.

Makro Rawai1.1 km · 14 min walk

Wholesale supermarket; bulk goods, competitive prices.

Lotus's Express1.2 km · 15 min walk

Convenient minimart for quick everyday purchases.

Super Cheap2.0 km · 4 min drive

Mid-size supermarket; good general grocery range.

แม็คโคร ฟู๊ดเซอร์วิส ราไวย์2.4 km · 5 min drive

Large Makro food-service branch; bulk and catering focus.

Beach & Nature

Three beaches between 3.1 and 3.7 km; a local park at 3 km for outdoor recreation.

Kata Noi Beach3.1 km · 6 min drive

Small, calm bay; popular with swimmers and sunbathers.

Rawai Beach3.5 km · 7 min drive

Seafood pier area; local fishing boats, casual atmosphere.

Kata Beach3.7 km · 7 min drive

Long sandy beach; shops, restaurants, water sports available.

Ban Nai Han Park3.0 km · 6 min drive

Green park area; rated 4.5, good for walks.

Food & Dining

Two highly rated cafes and a gastrobar within 1.3 km; a well-reviewed spa-café at 2.2–2.4 km.

Groov Gastrobar1.3 km · 16 min walk

Gastrobar; rated 4.9, 2,500+ reviews, evening dining.

BOOST | Cafe & Restaurant Phuket1.3 km · 17 min walk

Café-restaurant; rated 4.8, 4,500+ reviews, all-day menu.

Hidden Cafe Phuket2.2 km · 4 min drive

Popular café; rated 4.7, nearly 3,000 reviews.

Ton Mai Spa & Massage Rawai Phuket2.4 km · 5 min drive

Spa and massage; rated 4.8, 3,200+ reviews.

Health & Safety

Nearest clinic 4.1 km away; two well-rated medical clinics within 7 km, vet and Patong clinic further.

Healthplus Medical Clinic Phuket4.1 km · 8 min drive

General clinic; rated 5.0, 421 reviews, English-friendly.

NABON MEDICAL CLINIC7.1 km · 14 min drive

Well-rated clinic; 3,200+ reviews, broad medical services.

Chaofa Vet Clinic8.7 km · 17 min drive

Veterinary clinic; rated 4.7, experienced staff.

Takecare Doctor Patong Medical Clinic9.6 km · 19 min drive

Medical clinic in Patong; rated 4.8, 1,700+ reviews.

Kids & Education

Fitness club at 2.1 km; two dive operators near Kata; Montessori kindergarten at 8.8 km.

ADRENALINE FITNESS CLUB2.1 km · 4 min drive

Fitness club; rated 4.8, gym and group classes.

Aussie Divers Phuket3.1 km · 6 min drive

Dive operator; rated 5.0, 1,100+ reviews, PADI courses.

Phuket Dive Tours - Scuba Diving & Snorkeling Kata Beach4.1 km · 8 min drive

Dive and snorkeling tours; rated 4.9, Kata Beach base.

Rainbow Montessori Kindergarten Phuket8.8 km · 18 min drive

Montessori kindergarten; rated 4.9, small group setting.

Getting Around

No local transit hub nearby; nearest bus terminal 12 km, ferry pier 13 km; car or scooter recommended.

Chalong Temple5.3 km · 11 min drive

Songthaew stop at Chalong Temple; 5.3 km away.

Bangla Police Station11 km · 22 min drive

Police station Bangla area; 11 km, not a transit hub.

Phuket Bus Terminal 112 km · 24 min drive

Main bus terminal; 12 km, intercity routes available.

Rassada Pier Terminal13 km · 26 min drive

Ferry pier to islands; 13 km, Phi Phi and Krabi routes.

Sports & Leisure

Two spas within 2.9 km; golf course at 13 km; dolphin bay attraction at 5.9 km.

Phuket Country Club13 km · 25 min drive

Golf club; 18-hole course, 13 km from project.

Ton Mai Spa & Massage Rawai Phuket2.4 km · 5 min drive

Thai massage and spa; rated 4.8, 3,200+ reviews.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)2.9 km · 6 min drive

Massage and spa on Patak Rd; rated 4.8, 4,000+ reviews.

Dolphins Bay Phuket5.9 km · 12 min drive

Dolphin Bay; rated 4.6, 8,700+ reviews, family attraction.

Nightlife & Entertainment

Gastrobar at 1.3 km; two restaurants near Kata at 3–3.6 km; beach club at 4.6 km.

Groov Gastrobar1.3 km · 16 min walk

Gastrobar; rated 4.9, evening drinks and dining.

Issara Restaurant & Bar – Kata Beach3.1 km · 6 min drive

Restaurant and bar at Kata; rated 4.8, 2,100+ reviews.

Lost in Phuket3.6 km · 7 min drive

Bar-restaurant; rated 4.6, moderate prices, 2,300+ reviews.

Tann Beach club4.6 km · 9 min drive

Beach club; rated 4.4, 3,300+ reviews, daytime and evening.

Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties