1 / 17

Terra Grove Layan

Thailand / PhuketQ3 2028Condominium

Price from

฿8,316,000

Rental yield

6.4%

Completion date

Q3 2028

Area

54 – 138

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Terra Grove Layan is a condominium project by Serene Innovations & Developments located in the Layan area of Phuket. The development offers units with 1, 2, and 3 bedrooms, ranging from 54 to 138 sq m. Prices start from THB 8,316,000. Completion is scheduled for Q3 2028.

On-site facilities include:

  • Swimming Pool
  • Gym, Sauna, SPA, Yoga Area
  • Co-Working Space, Meeting Room
  • Cafe, Restaurant, Bar, Bakery
  • Kids' Zone, Pet Park

Layan is an established residential area in northern Phuket with good access to local amenities and the main road network. The project is currently under construction.

Location

Price from

฿8,316,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
1br54 м²฿8,316,0001
2br81 м²฿13,932,0002
3br138 м²฿22,180,0003

Payment plan

#Step%Amount
1
Reservation fee
฿200,000
2
Payment 1
15 days after reservation / upon signing contract
15%฿1,247,000
3
Payment 2
Construction start
20%฿1,663,000
4
Payment 3
Super structure completion
20%฿1,663,000
5
Payment 4
Unit completion
15%฿1,247,000
6
Payment 5
Upon transfer (Minus Reservation Fee)
10%฿832,000
Total80%฿8,316,000

Maintenance

Maintenance fee
80 ฿/sqm/month
Sinking fund
600 ฿/sqm one-time
Registration fee (Freehold)
6.3% · Shared 50/50
Registration fee (Leasehold)
1.1%
Water & electricity meter installation
25,000 ฿ one-time
Lawyer fee
10,000 ฿ one-time

ROI Calculator

฿16,000฿159,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿37,000

Annual income

฿449,000

Gross yield

7.3%

Net yield

5.4%

Value in 5 years

฿11,664,000

Total ROI (5 years)

67%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Layan is a quiet, low-density area between the national park and Laguna resort zone. Layan Beach is 1.7 km away; Bang Tao Beach is 4.1 km. The area suits families and buyers wanting seclusion with resort amenities nearby.

Layan Beach 1.7 km away • Airport 7.5 km, ~15 min • Nearest clinic 4.9 km

Daily Convenience

A 7-Eleven is 1.7 km away; additional minimarts and a pharmacy are within 2.8 km.

7-Eleven1.7 km · 3 min drive

Closest convenience stop, 1.7 km, rated 4.7.

Nai Thon Mart2.8 km · 6 min drive

Local minimart, 2.8 km, basic supplies.

7-Eleven2.8 km · 6 min drive

Second 7-Eleven option, 2.8 km, rated 3.9.

Morya Pharmacy 29 Layan beach branch | หมอยาฟาร์มาซี 292.8 km · 6 min drive

Pharmacy at Layan beach area, 2.8 km.

Beach & Nature

Three beaches within 4.1 km and a national park visitor centre at 1.2 km.

Layan Beach1.7 km · 3 min drive

Quiet beach, 1.7 km, national park zone.

Nai Thon Beach2.8 km · 6 min drive

Small, calm beach, 2.8 km, less crowded.

Bang Tao Beach4.1 km · 8 min drive

Long beach, 4.1 km, Laguna resort frontage.

ศูนย์บริการนักท่องเที่ยว หน่วยพิทักษ์อุทยานแห่งชาติหาดลายัน1.2 km · 15 min walk

National park visitor centre, 1.2 km, rated 4.6.

Food & Dining

Four dining options within 2.7 km, from affordable southern Thai to upscale resort restaurants.

Sanook Restaurant | Southern Thai Cuisine1.2 km · 15 min walk

Top-rated southern Thai, 1.2 km, 317 reviews.

Trisara1.7 km · 3 min drive

Resort restaurant, 1.7 km, highly rated, 611 reviews.

360° Bar1.9 km · 4 min drive

Expensive bar with views, 1.9 km, 365 reviews.

Shameena Restaurant & Lounge2.7 km · 5 min drive

Mid-range dining, 2.7 km, 565 reviews.

Health & Safety

Nearest medical clinic is 4.9 km; three additional clinics within 7 km.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า4.9 km · 10 min drive

Nearest clinic, 4.9 km, rated 4.8, 269 reviews.

Takecare Doctor Bangtao Clinic5.4 km · 11 min drive

General clinic, 5.4 km, rated 4.8, 338 reviews.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา6.2 km · 12 min drive

Clinic, 6.2 km, rated 4.9, 314 reviews.

AESsense Clinic Phuket6.9 km · 14 min drive

Aesthetic clinic, 6.9 km, rated 4.9.

Kids & Education

International kindergartens from 4.3 km; family café and activity options from 5.5 km.

Little Lions International Kindergarten4.3 km · 9 min drive

International kindergarten, 4.3 km, rated 5.0.

Lemonade Club5.5 km · 11 min drive

Family-friendly café, 5.5 km, mid-range prices.

Mango-Tango7.3 km · 15 min drive

International school, 7.3 km, rated 4.9.

Indigo Kids International Nursery & Preschool8.5 km · 17 min drive

International nursery and preschool, 8.5 km, rated 5.0.

Getting Around

Phuket International Airport is 7.5 km away, approximately 15 minutes by car.

Phuket International Airport7.5 km · 15 min drive

Main international airport, 7.5 km, ~15 min drive.

Phuket Airport7.8 km · 16 min drive

Airport access point, 7.8 km, 397 reviews.

Phuket Airpark12 km · 24 min drive

Airpark facility, 12 km, rated 4.9.

Phuket Flying Club ​13 km · 25 min drive

Flying club, 13 km, rated 5.0.

Sports & Leisure

Golf, spa, Muay Thai gym, and massage options within 7 km.

Laguna Golf Phuket4.5 km · 9 min drive

18-hole golf course, 4.5 km, Laguna complex.

Deep Relax Spa 1 Laguna5.4 km · 11 min drive

Highly rated spa, 5.4 km, 2,926 reviews.

Bangtao Muay Thai & MMA5.9 km · 12 min drive

Muay Thai and MMA gym, 5.9 km, rated 4.8.

TreeHouse Massage Phuket Airport6.9 km · 14 min drive

Massage near airport, 6.9 km, 2,014 reviews.

Nightlife & Entertainment

Casual dining, café, beach club, and a resort hotel with entertainment within 3.2 km.

Project Artisan3.1 km · 6 min drive

Artisan café-restaurant, 3.1 km, mid-range, 970 reviews.

Hideaway Cafe@Saku3.1 km · 6 min drive

Popular café, 3.1 km, rated 4.8, 556 reviews.

Pullman Phuket Arcadia Naithon Beach3.1 km · 6 min drive

Resort hotel with facilities, 3.1 km, 3,353 reviews.

Baba Beach Club Phuket3.2 km · 6 min drive

Beach club, 3.2 km, on Nai Thon Beach.

Amenities

Swimming PoolCo-working SpaceMeeting RoomCaféRestaurantBarBakeryPet ClubKids AreaGymSaunaSpa & WellnessYoga Area
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties