1 / 52

Vimannaya Residence Phuket

Thailand / PhuketQ1 2027Villa

Price from

฿38,500,000

Rental yield

5%

Completion date

Q1 2027

Area

369 – 452

Plot Size

600.76 – 756.18 sqm

To Sea

1.6 km

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Vimannaya Residence Phuket is an exclusive collection of just 7 luxury pool villas, set in the Rawai area on Phuket's sought-after southern coast. Designed in the Luxury Modern Tropical concept, the villas offer 3 to 4 bedrooms on plots ranging from 600 to 756 sqm, with living areas of 369 to 452 sqm. Soaring 3.8-metre ceilings flood each residence with natural light and promote excellent cross-ventilation throughout.

Located in the Nai area — a hidden gem of southwest Phuket — the project places residents within easy reach of the island's finest beaches: Nai Harn (3 minutes), Yanui (5 minutes), and Rawai (5 minutes). International schools, shopping centres, hospitals, and the iconic Promthep Cape are all close by. The villas are nestled among lush mountain scenery within a protected green zone where building heights are restricted to 6 metres, preserving the natural surroundings.

Every villa is equipped with a saltwater pool, jacuzzi, lotus pond, and separate Western and Thai kitchens. Residents benefit from a smart home system, solar panels, 24/7 CCTV, on-site security, and professional villa management services. Premium finishes and fixtures are standard throughout, including COTTO and Casa Porcelain tiles, American Standard and Cristina sanitaryware, Daikin air conditioning, and Samsung and Electrolux appliances.

Vimannaya Residence Phuket presents a compelling investment opportunity with strong projected annual rental yields. Villa prices range from THB 38.5 million to THB 56.4 million. Both freehold and leasehold ownership options are available.

Location

Price from

฿38,500,000

Layouts

Unit typeArea fromPrice fromBedroomsFloor planVariants
3br369 м²฿38,500,0003
7

Payment plan

#Step%Amount
1
Reservation / Deposit
2%฿770,000
2
Sales & Purchase agreement sign (within 30 days)
28%฿10,780,000
3
Upon completion of piling & foundation
15%฿5,775,000
4
Upon Completion of the Structure
15%฿5,775,000
5
Upon Completion of All Installed Systems
15%฿5,775,000
6
Upon Completion of All Interior Work and System Testing
15%฿5,775,000
7
Villa transfer / land registration
10%฿3,850,000
Total100%฿38,500,000

Maintenance

Maintenance fee
12,500 ฿/year per plot
Sinking fund
150,000 ฿/year per plot

ROI Calculator

฿69,000฿690,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿154,000

Annual income

฿1,851,000

Gross yield

6.8%

Net yield

4.8%

Value in 5 years

฿53,998,000

Total ROI (5 years)

64%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Nai Harn is a quieter residential area in Phuket's south. Nai Harn Beach is 1.6 km away, reachable by motorbike or short drive. The area attracts long-stay expats and families who prefer distance from tourist crowds.

Nai Harn Beach 1.6 km away • Highly rated cafes and bars within 500m • Lotus's Express minimart at 590m for daily needs

Daily Convenience

Two minimarts within 1 km and a bulk supermarket at 2.2 km cover daily and wholesale shopping.

Lotus's Express590m · 7 min walk

Convenient minimart, 590m, rated 4.1.

Super Cheap900m · 11 min walk

Well-rated local supermarket, 900m, good value.

Super Cheap Rawei1.6 km · 3 min drive

Secondary minimart option, 1.6 km, popular branch.

Makro Rawai2.2 km · 4 min drive

Bulk wholesale supermarket, 2.2 km, rated 4.4.

Beach & Nature

Nai Harn Beach is 1.6 km away, with Rawai and Kata Noi reachable within 3.3 km by vehicle.

Nai Harn Beach1.6 km · 3 min drive

Main local beach, calm water, 1.6 km.

Rawai Beach2.2 km · 4 min drive

Seafood pier beach, local atmosphere, 2.2 km.

Kata Noi Beach3.3 km · 7 min drive

Smaller surf-friendly beach, quieter, 3.3 km.

Ban Nai Han Park1.3 km · 16 min walk

Local park with greenery, rated 4.4, 1.3 km.

Food & Dining

Two top-rated dining spots under 500m, plus a spa and a moderate-priced restaurant within 1.8 km.

BOOST | Cafe & Restaurant Phuket430m · 5 min walk

Highly rated cafe-restaurant, 430m, 4.8 stars.

Groov Gastrobar440m · 6 min walk

Top-rated gastrobar, 440m, 4.9 stars.

Ton Mai Spa & Massage Rawai Phuket1.7 km · 3 min drive

Well-reviewed spa and massage, 1.7 km, 4.8 stars.

Vida Nova Phuket1.8 km · 4 min drive

Moderate-priced restaurant, 1.8 km, rated 4.8.

Health & Safety

Nearest clinic is 4.2 km away; full medical options from 5 km, all requiring a vehicle.

Takecare Clinic Doctor Kata Karon4.2 km · 8 min drive

Nearest clinic, 4.2 km, rated 4.8.

Healthplus Medical Clinic Phuket5.1 km · 10 min drive

Medical clinic, 5.1 km, perfect rating, 407 reviews.

Doctor Karon Medical Clinic (KATA-KARON-RAWAI-PATONG)7.1 km · 14 min drive

Multi-area medical clinic, 7.1 km, rated 4.7.

NABON MEDICAL CLINIC8.8 km · 18 min drive

Highly reviewed clinic, 8.8 km, 3,112 ratings.

Kids & Education

Diving and water sports schools dominate from 3.5 km; no general schools listed nearby.

SSS Phuket Dive, Freedive & Surf3.5 km · 7 min drive

Dive, freedive and surf school, 3.5 km, 4.9 stars.

ADRENALINE FITNESS CLUB3.8 km · 8 min drive

Fitness club, 3.8 km, rated 4.8.

Phuket Dive Tours - Scuba Diving & Snorkeling Kata Beach4.8 km · 10 min drive

Scuba diving and snorkeling tours, 4.8 km, 4.9 stars.

Aussie Divers Phuket4.8 km · 10 min drive

Dive operator, 4.8 km, perfect rating, 1,162 reviews.

Getting Around

No public transport nearby; bus terminal and ferry pier are both 12–14 km away, requiring a car or taxi.

PEA Patong12 km · 23 min drive

PEA Patong utility point, 12 km, not transit.

Bangla Police Station12 km · 24 min drive

Bangla Police Station area stop, 12 km away.

Phuket Bus Terminal 114 km · 28 min drive

Main bus terminal, 14 km, rated 4.0.

Rassada Pier Terminal14 km · 29 min drive

Ferry pier to islands, 14 km, rated 3.6.

Sports & Leisure

A spa at 1.7 km and massage options from 4.7 km; golf course and dolphin bay are 14 km and 7.6 km away.

Phuket Country Club14 km · 29 min drive

Golf course, 14 km, requires car.

Ton Mai Spa & Massage Rawai Phuket1.7 km · 3 min drive

Popular spa and massage, 1.7 km, rated 4.8.

NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)4.7 km · 9 min drive

Spa and massage on Patak Rd, 4.7 km, 4.8 stars.

Dolphins Bay Phuket7.6 km · 15 min drive

Dolphin bay attraction, 7.6 km, 8,603 reviews.

Nightlife & Entertainment

Two evening spots within 500m; livelier bars and restaurants from 3 km toward Kata Beach.

Groov Gastrobar440m · 6 min walk

Top-rated gastrobar for evenings, 440m, 4.9 stars.

Fresca - Kitchens & Deli3.1 km · 6 min drive

Deli and kitchen bar, 3.1 km, rated 4.7.

Issara Restaurant & Bar – Kata Beach3.4 km · 7 min drive

Bar-restaurant at Kata Beach, 3.4 km, 4.8 stars.

Lost in Phuket4.3 km · 9 min drive

Moderate-priced bar-restaurant, 4.3 km, rated 4.6.

Amenities

Private PoolJacuzzi24/7 SecurityCCTV MonitoringSmart Home SystemFully FurnishedParkingGardenConcierge Service
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties