1 / 33

Bellaguna Lake Residences Lotus

Thailand / PhuketQ4 2029Condominium

Price from

฿14,120,000

Rental yield

6.7%

Completion date

Q4 2029

Area

75 – 412

To Sea

350 m

Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Bellaguna Lake Residences Lotus delivers lagoon-front living within Laguna Phuket resort complex, featuring 320 units from 75-412 sqm starting at ₿15.8M. Banyan Group development spans 1-3 bedroom residences plus penthouses across low-rise buildings with direct water views.

Facilities include rooftop infinity pool with lagoon views, fitness center, 24/7 concierge, and dedicated Laguna shuttle connecting resort amenities. Direct beach access to Bang Tao Beach, plus integrated access to championship golf courses, spas and dining venues within the resort ecosystem.

Completion Q4 2029 with professional rental management through Banyan Living. Foreign freehold ownership available. Located 24km from airport with established high-end rental market from resort guests and expat community.

Location

Price from

฿14,120,000

Layouts

Unit typeArea fromPrice fromBedroomsVariants
1br58 м²฿14,120,0001
2br104 м²฿28,630,0002
3br161 м²฿16,950,0003

360°

Click the Fullscreen button to expand the tour — then drag with mouse or finger to look around.

Payment plan

#Step%Amount
1
Payment upon signing contract
20%฿2,824,000
2
Payment when construction is 25% complete
20%฿2,824,000
3
Payment when construction is 50% complete
20%฿2,824,000
4
Payment when construction is 75% complete
20%฿2,824,000
5
Payment upon completion of construction
20%฿2,824,000
Total100%฿14,120,000

Maintenance

Maintenance fee
100 ฿/sqm/month
Sinking fund
100 ฿/sqm one-time

ROI Calculator

฿16,000฿159,000

Estimated based on market data

40%100%
0%20%
Monthly income

฿37,000

Annual income

฿446,000

Gross yield

4.3%

Net yield

3.2%

Value in 5 years

฿19,804,000

Total ROI (5 years)

56%

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

Personal entry strategy

Get a custom analysis of this project in 15 minutes

We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.

Latest developer prices and available units
ROI roadmap and exit strategy options
Fast reply in your preferred messenger

Call us

Your data is protected and never shared with third parties

Neighborhood

Residential area within the Laguna resort zone on Bang Tao Beach. Bang Tao Beach is 340m on foot; Boat Avenue shops and restaurants are under 1.5 km. Mostly expat families and long-term renters.

Bang Tao Beach 340m walk • Villa Market and Porto de Phuket under 1.5 km • Airport 12 km, about 20 minutes by car

Daily Convenience

Four supermarkets and a shopping mall within 1.9 km, covering all daily needs.

Villa Market - Boat Avenue Phuket (Laguna)1.4 km · 17 min walk

Imported goods, quality produce; mid-range prices.

Porto de Phuket1.5 km · 3 min drive

Open-air mall; dining, shops, services in one.

Tops Food Hall Porto De Phuket1.6 km · 3 min drive

Full-format supermarket inside Porto de Phuket mall.

Lotus's Go Fresh1.9 km · 4 min drive

Budget-friendly local supermarket; good for basics.

Beach & Nature

Bang Tao Beach is 340m away; two more beaches and an elephant sanctuary within 3.5 km.

Bang Tao Beach340m · 4 min walk

Long beach, walkable at 340m; beach clubs on site.

Layan Beach2.8 km · 6 min drive

Quieter, less developed; 2.8 km by road.

Surin Beach3.5 km · 7 min drive

Rocky sections, upscale area; 3.5 km by road.

Elephant Care Park Nai Dee Phuket2.5 km · 5 min drive

Ethical elephant care; rated 4.6 with 659 reviews.

Food & Dining

Well-rated restaurants from 710m to 2.3 km, including French, Italian, and a beach club.

Smigo's Bar & Restaurant710m · 9 min walk

Popular bar-restaurant; 4.7 stars, 1662 reviews, moderate prices.

Little Paris French Bistronomy Restaurant Phuket1.4 km · 17 min walk

French bistro; 4.8 stars, 6551 reviews, moderate prices.

Little Roma1.6 km · 3 min drive

Italian; exceptional 4.9 stars from 9137 reviews.

Carpe Diem Beach Club - Phuket2.3 km · 5 min drive

Beach club dining; 4.7 stars, 2328 reviews, moderate prices.

Health & Safety

Three clinics within 2 km; a specialist aesthetic clinic is 9.5 km away.

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า1.2 km · 15 min walk

Local clinic; 4.8 stars, 269 reviews, 1.2 km.

Takecare Doctor Bangtao Clinic1.6 km · 3 min drive

General practice clinic; 4.8 stars, 338 reviews.

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา2.0 km · 4 min drive

Highly rated local clinic; 4.9 stars, 314 reviews.

AESsense Clinic Phuket9.5 km · 19 min drive

Aesthetic and cosmetic clinic; 4.9 stars, 9.5 km.

Kids & Education

International kindergarten 1.5 km away; additional nurseries and a kids' cafe within 5.3 km.

Little Lions International Kindergarten1.5 km · 18 min walk

International kindergarten; perfect 5.0 rating, 43 reviews.

Lemonade Club1.7 km · 3 min drive

Kids' cafe and activity space; moderate prices, 1.7 km.

Mango-Tango4.4 km · 9 min drive

International nursery and playgroup; 4.9 stars, 4.4 km.

Indigo Kids International Nursery & Preschool5.3 km · 11 min drive

International nursery and preschool; perfect 5.0 rating, 5.3 km.

Getting Around

Phuket International Airport is 12 km away; bus terminal is 15 km, no public transit nearby.

Phuket International Airport12 km · 23 min drive

Main international airport; 12 km, ~20 min by car.

Phuket Airpark12 km · 23 min drive

Small general aviation airpark; 12 km from project.

Phuket Airport12 km · 24 min drive

Airport reference point; same 12 km distance.

Phuket (Bus Terminal 2)15 km · 29 min drive

Main bus terminal; 15 km, limited practical use.

Sports & Leisure

Golf course 1.1 km away; spa, Muay Thai gym, and second spa all within 5.4 km.

Laguna Golf Phuket1.1 km · 14 min walk

18-hole resort golf course; 1.1 km from project.

Oasis Spa (Tropical Retreat Spa, Laguna)750m · 9 min walk

Established day spa; 4.8 stars, 1177 reviews, 750m.

Bangtao Muay Thai & MMA1.9 km · 4 min drive

Muay Thai and MMA training; 4.8 stars, 1522 reviews.

Oasis Spa (Turquoise Cove Spa, Kamala)5.4 km · 11 min drive

Oasis Spa second location in Kamala; 4.8 stars, 5.4 km.

Nightlife & Entertainment

Two beach clubs within 890m and a bar-restaurant at 710m cover most evening options.

XANA Beach Club350m · 4 min walk

Beach club on Bang Tao; 350m walk from project.

Smigo's Bar & Restaurant710m · 9 min walk

Bar with live music and food; 4.7 stars, moderate.

Catch Beach Club890m · 11 min walk

Well-known beach club on Bang Tao; 890m away.

Arinara Beach Resort Phuket1.8 km · 4 min drive

Beach resort with bar facilities; 4.3 stars, 1.8 km.

Amenities

24h ReceptionFitness CenterFitness CenterRooftop TerraceSwimming PoolGardenShuttle Service24/7 SecurityElevatorConcierge ServiceBeach Access
Do not miss the best deal

Want to compare options and choose with confidence?

We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.

Yield comparison across relevant alternatives
Risk review before you commit
Personal deal plan based on your timeline

Call us

Your data is protected and never shared with third parties