Phuvista 3 Naiyang
Price from
฿16,280,000
Rental yield
5%
Completion date
Q1 2027
Area
209 – 376 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
Phuvista 3 Naiyang is a completed pool villa project in Sakhu district, Phuket, developed by Airport Pool Villa Co., Ltd. The villas are built on hilly terrain with surrounding greenery and follow a modern Balinese design approach.
Available configurations include 2, 3, and 4-bedroom villas ranging from 208.62 to 375.87 sq m. Each unit features a private pool, a spacious garden, and outdoor seating. Large windows and sliding doors connect interior living areas directly to the garden and pool zones.
On-site amenities:
- Swimming Pool
- Gym
- Kids' Zone
- Cafe & Restaurant
- SPA
- Co-Living Space
- Shuttle Service
Prices start from 16,280,000 THB. The project was completed and is ready for transfer.
Location
Price from
฿16,280,000
Layouts
| Unit type | Area from | Price from | Bedrooms | Floor plan | Variants |
|---|---|---|---|---|---|
| 2br | 209 м² | ฿16,280,000 | 2 | 2 | |
| 3br | 277 м² | ฿22,770,000 | 3 | ||
| 4br | 354 м² | ฿29,670,000 | 4 | 2 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation deposit | — | ฿200,000 |
| 2 | Upon Contract Signing within 30 days after reservation | 35% | ฿5,698,000 |
| 3 | Upon Completion of Foundation | 15% | ฿2,442,000 |
| 4 | Upon Completion of Concrete Structure | 15% | ฿2,442,000 |
| 5 | Upon Completion of Walls and Door Frames | 15% | ฿2,442,000 |
| 6 | Upon Completion of Decoration Installation of Doors, Floors and Windows. Painting. Built-in Furniture | 15% | ฿2,442,000 |
| 7 | Upon Handover Date Within 30 days after the developer’s notice of the ownership transfer registration date | 5% | ฿814,000 |
| Total | 100% | ฿16,280,000 |
Maintenance
- Maintenance fee
- 20 ฿/sqm/month
- Sinking fund
- 400 ฿/sqm one-time
- Registration fee (Freehold)
- 6.3%
- Registration fee (Leasehold)
- 1.1%
- Water & electricity meter installation
- 10,000 ฿ one-time
ROI Calculator
Estimated based on market data
฿164,000
฿1,966,000
16.1%
12.1%
฿22,834,000
101%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project in 15 minutes
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Neighborhood
Quiet residential area inland from Nai Thon and Nai Yang beaches. Phuket Airport is under 3 km away, making it convenient for frequent travelers. The area suits buyers who prioritize calm surroundings and easy airport access over beachfront proximity.
Phuket Airport 2.8 km away • Sirinat National Park 2.0 km • Beaches 4.5–6.4 km by car
Daily Convenience
Two minimarts within 1 km and a supermarket at 2.2 km cover everyday needs.
Nearest convenience store; 810m, rated 4.3.
Big C Mini; slightly larger selection, 1.0 km.
Highly rated pharmacy; 1.2 km, rated 4.8.
Lotus's go fresh supermarket; widest range, 2.2 km.
Beach & Nature
Three beaches and a national park are reachable by car, all between 4.5 and 6.4 km.
Nai Thon Beach; quieter local beach, 4.5 km.
Nai Yang Beach; long sandy stretch, 4.6 km.
Layan Beach; less crowded, 6.4 km.
Sirinat National Park; protected coastline and trails, 2.0 km.
Food & Dining
Four well-rated restaurants and cafes are clustered around 2.0–2.4 km from the project.
Natural Restaurant; Thai cuisine, moderate prices, 2374 reviews.
Jea Dim Sum; dim sum and bak kut teh, rated 4.8.
Heng Heng Heng; inexpensive local food, rated 4.6.
Sea Calm Cafe; relaxed cafe, 1007 reviews, 2.4 km.
Health & Safety
Nearest clinic is 4.8 km; full medical options extend to Laguna area at 9–10 km.
AESsense Clinic; aesthetic and general care, rated 4.9.
Kowit Clinic Thalang; general practice, rated 4.9, 7.1 km.
Phuket Medical Clinic Laguna; rated 4.8, 9.3 km.
Takecare Doctor Bangtao; rated 4.8, 338 reviews, 9.7 km.
Kids & Education
A diving school is 440m away; international kindergartens are at 8.4 km in the Bangtao area.
Sunshine Villa and Diving School; diving instruction, 440m.
LETOKIDS; international kindergarten, rated 5.0, 8.4 km.
Little Lions International Kindergarten; rated 5.0, 43 reviews, 8.4 km.
Lemonade Club; children's activity cafe, moderate prices, 9.8 km.
Getting Around
Phuket International Airport is 2.8 km away; no public transit hub nearby, car or taxi required.
Phuket International Airport; main terminal, 2.8 km, 18k reviews.
Phuket Airport; secondary access point, 3.1 km.
Phuket Airpark; light aviation facility, 13 km.
Phuket Flying Club; leisure flying, rated 5.0, 13 km.
Sports & Leisure
Golf, massage, and spa options are available from 1.9 km, with a premium spa at 8 km.
Blue Canyon Country Club; established golf course, 2.1 km.
Sabai Massage airport branch; rated 4.8, 1817 reviews, 1.9 km.
TreeHouse Massage; rated 4.8, 2014 reviews, 2.2 km.
Oasis Spa Laguna; full-service spa, rated 4.8, 8.0 km.
Nightlife & Entertainment
Low-key bars and cafes are within 2.1 km; Pullman hotel bar is 3.4 km at Nai Thon Beach.
NY Beach Club; casual bar-restaurant, rated 4.5, 1.4 km.
Hideaway Cafe@Saku; relaxed cafe-bar, rated 4.8, 1.8 km.
Midway Phuket; casual dining and drinks, rated 4.6.
Pullman Phuket Arcadia; hotel bar at Nai Thon Beach, 3.4 km.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿16,280,000
- ฿29,670,000
Quick facts
- Total units
- 11
- Available units
- 7
- Status
- Ready
- Price per m²
- ฿78,000/m²